| Revenue | DKK -25K | +184% |
| EBITDA | DKK -25K | -184% |
| Net profit | DKK 957K | -40% |
| Total assets | DKK 7M | +24% |
| Equity | DKK 6,2M | +16% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -13 | -5 | -5 | -6 | -7 | -7 | -7 | -9 | -9 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -8 | -13 | -5 | -5 | -6 | -7 | -7 | -7 | -9 | -9 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -8 | -13 | -5 | -5 | -6 | -7 | -7 | -7 | -9 | -9 | -25 |
| Net financials | 660 | 475 | 1.043 | 947 | 49 | 73 | 373 | 415 | -316 | -338 | -426 | 1.501 | 1.614 | 979 |
| Profit before tax | 652 | 467 | 1.035 | 938 | 37 | 68 | 368 | 409 | -323 | -345 | -433 | 1.492 | 1.605 | 954 |
| Tax | -0 | -0 | 1 | -6 | 16 | 5 | -73 | -2 | -2 | -2 | -3 | -4 | 10 | -3 |
| Net profit | 652 | 467 | 1.034 | 944 | 21 | 63 | 441 | 410 | -321 | -342 | -430 | 1.495 | 1.595 | 957 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 900 | 1.532 | 2.536 | 3.590 | 3.542 | 3.753 | 3.783 | 4.332 | 3.596 | 3.723 | 3.245 | 4.236 | 5.638 | 6.972 |
| Equity | 855 | 1.322 | 2.356 | 3.202 | 3.123 | 3.186 | 3.627 | 3.937 | 3.508 | 3.055 | 2.512 | 3.893 | 5.371 | 6.206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 308 |
| Short-term debt | 45 | 210 | 180 | 388 | 419 | 567 | 156 | 395 | 88 | 161 | 191 | 343 | 267 | 458 |
| Total debt | 45 | 210 | 180 | 388 | 419 | 567 | 156 | 395 | 88 | 161 | 191 | 343 | 267 | 766 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|