| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 1,8M | +35% |
| Net profit | DKK 1,2M | +86% |
| Total assets | DKK 23,9M | +0% |
| Equity | DKK 9,7M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 522 | 1.581 | 575 | 578 | 599 | 561 | 757 | 1.101 | 1.153 | 1.314 | 1.483 | 1.510 | 1.616 | 1.659 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10 | -20 | -20 | -10 | -171 | -170 | -176 |
| EBITDA | 522 | 1.581 | 575 | 578 | 599 | 561 | 757 | 1.091 | 1.172 | 1.663 | 1.540 | 1.212 | 1.357 | 1.832 |
| Depreciation & amort. | 50 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 472 | 1.543 | 575 | 578 | 599 | 561 | 757 | 1.091 | 1.172 | 1.663 | 1.540 | 1.212 | 1.357 | 1.832 |
| Net financials | -216 | -212 | -236 | -201 | -167 | -269 | -418 | -319 | -560 | -447 | 475 | -530 | -495 | -231 |
| Profit before tax | 256 | 1.332 | 339 | 377 | 431 | 292 | 339 | 772 | 612 | 1.217 | 2.015 | 682 | 862 | 1.600 |
| Tax | 33 | 336 | 59 | 64 | 97 | 72 | 86 | 169 | 126 | 237 | 443 | 150 | 190 | 352 |
| Net profit | 223 | 996 | 280 | 314 | 334 | 221 | 253 | 603 | 486 | 979 | 1.572 | 532 | 673 | 1.248 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.663 | 7.733 | 8.422 | 8.467 | 9.069 | 10.236 | 16.308 | 18.692 | 22.545 | 23.155 | 24.279 | 22.913 | 23.892 | 23.868 |
| Equity | 1.256 | 2.252 | 2.532 | 2.846 | 3.180 | 3.400 | 3.654 | 4.257 | 4.743 | 5.722 | 7.294 | 7.826 | 8.498 | 9.746 |
| Long-term debt | 4.801 | 3.609 | 3.369 | 2.213 | 2.013 | 1.798 | 7.432 | 7.098 | 11.891 | 11.390 | 9.783 | 9.180 | 8.786 | 258 |
| Short-term debt | 2.774 | 3.174 | 3.713 | 4.035 | 4.386 | 5.438 | 8.410 | 10.277 | 11.220 | 10.979 | 11.166 | 9.692 | 10.177 | 13.038 |
| Total debt | 5.207 | 5.012 | 5.434 | 5.180 | 5.434 | 6.367 | 12.152 | 13.887 | 17.203 | 16.752 | 16.253 | 14.360 | 14.663 | 13.297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PH Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KV Founder | Founder | 2008 | — | — |
LP Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Stensøgård ApS | Company | 100.0% | 100.0% | 2017 |
KISØ HOLDING REGISTRERET REVISIONSANPARTSSELSKAB | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Hansen | Chief Executive Officer | 0 companies |
| Kim Verner Lisse Sørensen | Founder | 0 companies |
| Lena Praem Hansen | Founder | 0 companies |