| Revenue | DKK 746K | -9% |
| EBITDA | DKK -1,2M | -2665% |
| Net profit | DKK -2,2M | -119% |
| Total assets | DKK 178,5M | -4% |
| Equity | DKK 83,4M | -3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -67 | 25 | 36 | 45 | 61 | -62 | -222 | -391 | -604 | -414 | -81 | 71 | 819 | 746 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -252 | -602 | -1.200 | -1.128 | -899 | -918 | -1.627 | -1.887 |
| EBITDA | -116 | -36 | -23 | 21 | 44 | -93 | -492 | -1.118 | -1.864 | -1.585 | -1.062 | -875 | 47 | -1.196 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -17 | -0 | -0 | -0 |
| EBIT | -116 | -36 | -23 | 4 | 27 | -110 | -509 | -1.135 | -1.881 | -1.602 | -1.079 | -875 | 47 | -1.196 |
| Net financials | 18.468 | 3.108 | 7.147 | 7.046 | 1.226 | 110.465 | 4.055 | 6.315 | 6.254 | 18.828 | 7.421 | 14.005 | 14.208 | -342 |
| Profit before tax | 18.351 | 3.072 | 7.124 | 7.049 | 1.253 | 110.355 | 3.546 | 5.181 | 4.373 | 17.226 | 6.342 | 13.130 | 14.254 | -1.538 |
| Tax | 2 | -1 | 3 | 315 | -63 | 357 | 978 | 948 | 413 | 1.838 | -315 | 3.479 | 2.551 | 684 |
| Net profit | 18.349 | 3.073 | 7.121 | 6.735 | 1.317 | 109.998 | 2.554 | 4.233 | 3.959 | 15.388 | 6.656 | 9.651 | 11.704 | -2.221 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 139.485 | 143.382 | 140.131 | 27.226 | 25.768 | 138.471 | 141.181 | 144.493 | 144.789 | 151.084 | 166.633 | 179.581 | 185.456 | 178.522 |
| Equity | — | — | 139.293 | 26.183 | 24.524 | 137.229 | 139.180 | 37.786 | 41.746 | 57.134 | 64.068 | 73.917 | 85.620 | 83.399 |
| Long-term debt | 1.636 | 1.636 | 1.636 | 1.037 | 832 | 1.064 | 1.803 | 1.438 | 768 | 729 | 691 | 665 | 635 | 601 |
| Short-term debt | 188 | 20 | 20 | 3 | 412 | 178 | 92 | 105.269 | 102.275 | 93.222 | 101.875 | 104.999 | 99.201 | 94.522 |
| Total debt | 1.824 | 1.656 | 1.656 | 1.040 | 1.243 | 1.241 | 1.895 | 106.707 | 103.043 | 93.950 | 102.566 | 105.664 | 99.836 | 95.123 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ROBA Invest ApS | Company | 50.0% | 100.0% | 2019 |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ronnie Skjøttgaard Bach | Management | 0 companies |