| Revenue | DKK 112K | -157% |
| EBITDA | DKK -594K | +12% |
| Net profit | DKK -1,6M | -110% |
| Total assets | DKK 170,7M | -3% |
| Equity | DKK 57,5M | -3% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -5 | -16 | -85 | -186 | -189 | -171 | -217 | -181 | -182 | -199 | 112 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -272 | -499 | -454 | -555 | -571 | -500 | -477 | -707 |
| EBITDA | -111 | -18 | -16 | -5 | -16 | -85 | -458 | -688 | -626 | -772 | -752 | -683 | -676 | -594 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -111 | -18 | -16 | -5 | -16 | -85 | -458 | -688 | -626 | -772 | -752 | -683 | -676 | -594 |
| Net financials | 19.115 | 3.185 | 7.244 | 7.483 | 853 | 106.771 | 3.502 | 7.159 | -591 | 24.209 | -18.871 | 9.725 | 20.439 | -1.188 |
| Profit before tax | 19.004 | 3.167 | 7.229 | 7.478 | 837 | 106.679 | 3.044 | 6.471 | -1.217 | 23.438 | -19.623 | 9.042 | 19.763 | -1.782 |
| Tax | -14 | 26 | 179 | 410 | -153 | 893 | 1.435 | 1.269 | -244 | 5.197 | -4.248 | 1.648 | 4.422 | -223 |
| Net profit | 19.018 | 3.142 | 7.049 | 7.068 | 990 | 105.786 | 1.608 | 5.201 | -973 | 18.241 | -15.375 | 7.394 | 15.341 | -1.559 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 138.002 | 143.761 | 140.882 | 29.047 | 27.183 | 136.435 | 138.674 | 143.656 | 140.093 | 165.693 | 145.527 | 156.612 | 176.333 | 170.662 |
| Equity | — | — | 140.619 | 28.543 | 26.557 | 135.650 | 137.207 | 35.629 | 34.656 | 52.677 | 37.076 | 44.241 | 59.346 | 57.543 |
| Long-term debt | 0 | 0 | 153 | 285 | 0 | 650 | 1.435 | 1.269 | 0 | 4.619 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 69 | 109 | 219 | 626 | 134 | 31 | 106.758 | 105.437 | 108.397 | 108.451 | 112.371 | 116.987 | 113.119 |
| Total debt | 120 | 69 | 263 | 504 | 626 | 784 | 1.467 | 108.027 | 105.437 | 113.017 | 108.451 | 112.371 | 116.987 | 113.119 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ktboye ApS | Company | 50.0% | 100.0% | 2019 |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ken Thomas Boye | Management | 0 companies |