| Revenue | DKK -16K | +12% |
| EBITDA | DKK -201K | -100% |
| Net profit | DKK 222K | +1079% |
| Total assets | DKK 4,3M | +12% |
| Equity | DKK 2,8M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -8 | -5 | -12 | -94 | -33 | -83 | 167 | -143 | -108 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -75 | -390 | -131 | -152 | -86 | -184 |
| EBITDA | -5 | -6 | -8 | -5 | -12 | -94 | -33 | -158 | -223 | -274 | -260 | -100 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -82 | -0 | -22 | -67 | -121 | -84 | -87 |
| EBIT | -5 | -6 | -8 | -5 | -12 | -94 | -115 | -158 | -245 | -341 | -381 | -184 | -287 |
| Net financials | 347 | -207 | -6 | 114 | -94 | 45 | 6.167 | -267 | 85 | -552 | -218 | 203 | 510 |
| Profit before tax | 342 | -213 | -14 | 109 | -105 | -49 | 6.052 | -404 | -160 | -767 | -599 | 19 | 222 |
| Tax | -5 | -2 | -8 | -8 | -0 | -0 | -0 | -0 | 33 | -0 | -0 | -0 | -0 |
| Net profit | 347 | -211 | -6 | 117 | -105 | -49 | 6.052 | -425 | -193 | -767 | -599 | 19 | 222 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.257 | 968 | 1.402 | 1.270 | 1.006 | 213 | 6.369 | 4.932 | 4.458 | 4.504 | 3.924 | 3.856 | 4.316 |
| Equity | 606 | 245 | 239 | 356 | 250 | 202 | 6.254 | 4.896 | 4.273 | 3.449 | 2.850 | 2.869 | 2.834 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 921 | 1.289 |
| Short-term debt | 651 | 723 | 1.163 | 914 | 756 | 11 | 115 | 36 | 185 | 1.054 | 1.074 | 66 | 192 |
| Total debt | 651 | 723 | 1.163 | 914 | 756 | 11 | 115 | 36 | 185 | 1.054 | 1.074 | 987 | 1.481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|