| Revenue | DKK 1,2M | +6% |
| EBITDA | DKK 703K | +119% |
| Net profit | DKK 516K | +144% |
| Total assets | DKK 2,6M | +25% |
| Equity | DKK 1,5M | +53% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 406 | 961 | 1.383 | 1.134 | 1.207 |
| Staff expenses | -152 | -399 | -813 | -805 | -504 |
| EBITDA | 254 | 562 | 563 | 321 | 703 |
| Depreciation & amort. | -0 | -0 | -30 | -45 | -45 |
| EBIT | 254 | 562 | 533 | 276 | 658 |
| Net financials | -13 | 1 | 0 | -5 | 6 |
| Profit before tax | 242 | 563 | 533 | 271 | 664 |
| Tax | -12 | 124 | 118 | 60 | 147 |
| Net profit | 254 | 439 | 416 | 212 | 516 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 758 | 1.335 | 1.648 | 2.048 | 2.563 |
| Equity | 218 | 656 | 772 | 984 | 1.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 540 | 675 | 870 | 1.060 | 1.061 |
| Total debt | 540 | 675 | 870 | 1.060 | 1.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Management | Management | 2014 |
| Former (2) | ||
PO Management | Management | 2008 – 2014 |
PA Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2013 – 2017 | |
| Chairman | 2014 – 2020 | |
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2013 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Peder Olesen | Management | 0 companies |
| Kenn Pedersen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Troels Bruus | Board of Directors | 0 companies |
| Flemming Pedersen | Chairman | 0 companies |
| Asger Thygesen Hansen | Board of Directors | 0 companies |
| Bjarne Teilmann Winther | Board of Directors | 0 companies |