| Revenue | DKK -13K | +21% |
| EBITDA | DKK -13K | -21% |
| Net profit | DKK 5,8M | +0% |
| Total assets | DKK 23,2M | +23% |
| Equity | DKK 23,2M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | 19 | 23 | 21 | 22 | 22 | 22 | 22 | 20 | 50 | -10 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | 19 | 23 | 21 | 75 | 22 | 22 | 22 | 20 | 50 | -10 | -11 | -11 | -13 |
| Depreciation & amort. | 32 | 32 | 32 | 32 | -27 | -31 | -31 | -31 | -31 | -4 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -13 | -9 | -11 | 48 | -9 | -9 | -10 | -11 | 46 | -10 | -11 | -11 | -13 |
| Net financials | -2.085 | 418 | 2.264 | 1.548 | 1.708 | 3.844 | 1.988 | 1.552 | 1.837 | 1.234 | 198 | 2.183 | 5.862 | 5.850 |
| Profit before tax | -2.095 | 406 | 2.255 | 1.537 | 1.757 | 3.835 | 1.978 | 1.543 | 1.826 | 1.280 | 188 | 2.172 | 5.852 | 5.837 |
| Tax | -2 | -2 | -2 | -2 | 11 | 12 | 8 | 6 | 2 | 20 | 11 | 13 | 7 | 6 |
| Net profit | -2.092 | 408 | 2.257 | 1.540 | 1.746 | 3.822 | 1.970 | 1.537 | 1.824 | 1.259 | 177 | 2.159 | 5.845 | 5.831 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.147 | 2.117 | 2.109 | 2.250 | 3.749 | 7.404 | 9.128 | 10.410 | 11.729 | 11.786 | 11.809 | 13.571 | 18.909 | 23.247 |
| Equity | -1.963 | -1.555 | 702 | 1.991 | 3.737 | 7.385 | 9.105 | 10.392 | 11.716 | 11.767 | 11.794 | 13.553 | 18.898 | 23.229 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 10 | 9 | 259 | 12 | 12 | 19 | 18 | 14 | 19 | 15 | 17 | 11 | 18 |
| Total debt | 9 | 10 | 9 | 259 | 12 | 12 | 19 | 18 | 14 | 19 | 15 | 17 | 11 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|