| Revenue | — | — |
| EBITDA | DKK -17K | -11% |
| Net profit | DKK 44K | -86% |
| Total assets | DKK 2,7M | +3% |
| Equity | DKK 2M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 299 | 308 | -2 | -5 | -5 | -6 | -5 | -5 | -7 | — | — | — | — | — |
| Staff expenses | -120 | -113 | -10 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 180 | 195 | -12 | -7 | -5 | -6 | -5 | -5 | -7 | -9 | -10 | -7 | -15 | -17 |
| Depreciation & amort. | -36 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 144 | 195 | -12 | -7 | -5 | -6 | -5 | -5 | -7 | -9 | -10 | -7 | -15 | -17 |
| Net financials | 1.973 | -164 | 14 | -922 | -320 | -80 | 400 | -1.400 | 311 | 1.002 | 1.108 | -9 | 317 | 53 |
| Profit before tax | 1.967 | 31 | 2 | -929 | -325 | -85 | 395 | -1.405 | 304 | 994 | 1.098 | -17 | 302 | 36 |
| Tax | 27 | 62 | 14 | 6 | 4 | 4 | 5 | 2 | 1 | -3 | -0 | -13 | -7 | -8 |
| Net profit | 1.939 | -31 | -12 | -934 | -329 | -90 | 390 | -1.407 | 303 | 996 | 1.098 | -4 | 308 | 44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.026 | 1.857 | 2.054 | 905 | 820 | 593 | 1.210 | 108 | 455 | 1.393 | 2.368 | 2.317 | 2.620 | 2.692 |
| Equity | 1.945 | — | 1.806 | 773 | 344 | 255 | 645 | -763 | -460 | 537 | 1.635 | 1.631 | 1.940 | 1.984 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 81 | 39 | 248 | 132 | 476 | 338 | 565 | 871 | 915 | 857 | 733 | 686 | 680 | 708 |
| Total debt | 81 | 39 | 248 | 132 | 476 | 338 | 565 | 871 | 915 | 857 | 733 | 686 | 680 | 708 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|