| Revenue | DKK 2,4M | -6% |
| EBITDA | DKK 5,8M | +997% |
| Net profit | DKK 4,4M | +745% |
| Total assets | DKK 71,6M | +5% |
| Equity | DKK 22,3M | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.212 | 3.011 | 3.360 | 2.567 | 2.411 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 4.765 | 11.814 | 284 | -649 | 5.819 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.765 | 11.814 | 284 | -649 | 5.819 |
| Net financials | -84 | -791 | -353 | -230 | -206 |
| Profit before tax | 4.681 | 11.023 | -69 | -879 | 5.613 |
| Tax | 1.030 | 2.426 | -55 | -200 | 1.236 |
| Net profit | 3.651 | 8.597 | -14 | -679 | 4.377 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 57.937 | 71.158 | 69.632 | 67.921 | 71.564 |
| Equity | 18.581 | 18.578 | 18.564 | 17.885 | 22.262 |
| Long-term debt | 26.336 | 39.675 | 38.663 | 37.720 | 36.714 |
| Short-term debt | 4.371 | 2.022 | 1.988 | 2.353 | 1.623 |
| Total debt | 30.706 | 41.697 | 40.651 | 40.073 | 38.337 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (4) | ||
MG Management | Management | 2008 – 2012 |
SA Management | Management | 2020 – 2021 |
MP Management | Management | 2012 – 2018 |
HA Management | Management | 2021 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2025 | |
| Former (14) | ||
| Board of Directors | 2008 – 2012 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2018 – 2021 | |
| Board of Directors | 2018 – 2021 | |
| Chairman | 2012 – 2018 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2012 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Tröjbom Johansen | Chief Executive Officer | 0 companies |
| Mogens Gjørtsvang Andersen | Management | 0 companies |
| Stefan Andersson Thaarup | Management | 0 companies |
| Michael Pürstinger Hjort | Management | 0 companies |
| Hans Anders Fredrik Renå | Management | 0 companies |
| Hans Müller Jacobsen | Board of Directors | 0 companies |
| Birger Karel Witalis | Chairman | 0 companies |
| Britta Sofie Bennsten | Board of Directors | 0 companies |
| Jörgen Anders Krister Eriksson | Chairman | 0 companies |
| David Bengt Lennart Silvesjö | Board of Directors | 0 companies |
| Karsten Frost Mathiesen | Board of Directors | 0 companies |
| Alexander Burden-Hansen | Board of Directors | 0 companies |
| Morten Mathiesen | Board of Directors | 0 companies |
| Sofie Amalie Hansen | Board of Directors | 0 companies |
| Peter Grubert | Chairman | 0 companies |
| Mette Opstrup | Board of Directors | 0 companies |
| Jørgen Hansen | Chairman | 0 companies |
| Alf Peter Andersson | Board of Directors | 0 companies |
| Magnus Thorsten Thagg | Board of Directors | 0 companies |
| Caroline Hansen | Board of Directors | 0 companies |
| Søren Heede Brage-Andersen | Board of Directors | 0 companies |