| Revenue | DKK 527K | +4885% |
| EBITDA | DKK 527K | +7267% |
| Net profit | DKK 794K | +345% |
| Total assets | DKK 2,7M | +11% |
| Equity | DKK -1,5M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -5 | -29 | 2 | 49 | 65 | 43 | -7 | -1.876 | 505 | 11 | 527 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -5 | -29 | 2 | 49 | 65 | 43 | -7 | -1.876 | 505 | -7 | 527 |
| Depreciation & amort. | -0 | -0 | -0 | -17 | -17 | -17 | -35 | -55 | -75 | -116 | -863 | -248 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -22 | -46 | -15 | 14 | 10 | -32 | -124 | -2.740 | 257 | -7 | 527 |
| Net financials | 280 | 212 | 978 | 380 | 706 | 658 | 834 | 170 | 657 | 2.821 | -4.639 | -304 | -317 | 266 |
| Profit before tax | 275 | 206 | 971 | 358 | 660 | 643 | 848 | 180 | 624 | 2.697 | -7.378 | -47 | -324 | 793 |
| Tax | -5 | -19 | -16 | -25 | -25 | -22 | -29 | -32 | -53 | -74 | 313 | -0 | -0 | -0 |
| Net profit | 281 | 225 | 988 | 383 | 686 | 665 | 878 | 213 | 677 | 2.771 | -7.691 | -47 | -324 | 794 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.027 | 2.286 | 2.745 | 4.816 | 4.834 | 4.805 | 8.363 | 8.327 | 14.199 | 13.770 | 10.620 | 2.629 | 2.422 | 2.683 |
| Equity | 1.072 | 1.249 | 2.111 | 2.335 | 2.570 | 1.856 | 2.553 | 2.586 | 3.208 | 5.866 | -1.939 | -1.987 | -2.311 | -1.517 |
| Long-term debt | 0 | 0 | 0 | 1.265 | 1.221 | 1.171 | 3.521 | 3.432 | 7.649 | 7.249 | 8.757 | 2.520 | 1.418 | 1.729 |
| Short-term debt | 1.955 | 1.037 | 633 | 1.216 | 1.042 | 1.779 | 2.289 | 2.309 | 3.341 | 655 | 3.802 | 2.096 | 3.315 | 2.470 |
| Total debt | 1.955 | 1.037 | 633 | 2.481 | 2.264 | 2.949 | 5.810 | 5.741 | 10.991 | 7.904 | 12.559 | 4.616 | 4.733 | 4.200 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|