| Revenue | DKK 0 | — |
| EBITDA | DKK -966 | — |
| Net profit | DKK 57K | +87% |
| Total assets | DKK 684K | -50% |
| Equity | DKK 680K | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 22 | 0 | 0 | 31 | 38 | 0 | 0 | 0 | 0 | 0 | — | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 22 | 0 | 0 | 30 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 22 | 0 | 0 | 30 | 38 | 0 | 0 | 0 | 0 | 0 | 0 | -1 |
| Net financials | 181 | 159 | -194 | 28 | 49 | 33 | 27 | -113 | 32 | 19 | 96 | 30 | 58 |
| Profit before tax | 181 | 181 | -194 | 28 | 80 | 70 | 27 | -113 | 32 | 19 | 96 | 30 | 57 |
| Tax | -0 | 5 | 0 | 0 | 8 | 9 | 0 | 0 | 1 | 1 | -0 | -0 | -0 |
| Net profit | 181 | 175 | -194 | 28 | 72 | 62 | 27 | -113 | 32 | 18 | 96 | 30 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.447 | 1.480 | 1.162 | 1.146 | 1.174 | 1.239 | 1.344 | 1.157 | 1.190 | 1.207 | 803 | 1.366 | 684 |
| Equity | 1.327 | 1.406 | 1.114 | 1.042 | 1.013 | 971 | 892 | 671 | 592 | 497 | 593 | 623 | 680 |
| Long-term debt | 73 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 |
| Short-term debt | 47 | 53 | 48 | 104 | 161 | 266 | 452 | 486 | 597 | 706 | 206 | 743 | 4 |
| Total debt | 120 | 73 | 48 | 104 | 161 | 267 | 452 | 486 | 597 | 710 | 210 | 743 | 4 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|