| Revenue | — | — |
| EBITDA | DKK -11K | -10% |
| Net profit | DKK 143K | +11% |
| Total assets | DKK 294K | -3% |
| Equity | DKK 268K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -9 | — | -10 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -12 | -8 | -10 | -8 | -8 | -8 | -9 | -11 | -9 | -9 | -10 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -12 | -8 | -10 | -8 | -8 | -8 | -9 | -11 | -9 | -9 | -10 | -10 | -11 |
| Net financials | 196 | 169 | 22 | 181 | 195 | 190 | 154 | 142 | 129 | 193 | 227 | 340 | 139 | 154 |
| Profit before tax | 175 | 157 | 14 | 171 | 187 | 181 | 146 | 133 | 118 | 184 | 218 | 330 | 129 | 143 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 175 | 157 | 14 | 171 | 187 | 181 | 146 | 133 | 118 | 184 | 218 | 330 | 129 | 143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 450 | 302 | 174 | 306 | 321 | 318 | 279 | 267 | 254 | 319 | 491 | 575 | 303 | 294 |
| Equity | 138 | 145 | 125 | 125 | 312 | 306 | 271 | 258 | 243 | 309 | 343 | 455 | 254 | 268 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 312 | 157 | 49 | 181 | 9 | 12 | 9 | 9 | 12 | 10 | 148 | 120 | 50 | 26 |
| Total debt | 312 | 157 | 49 | 181 | 9 | 12 | 9 | 9 | 12 | 10 | 148 | 120 | 50 | 26 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|