| Revenue | DKK -6K | -17% |
| EBITDA | DKK -6K | +17% |
| Net profit | DKK 6,3M | +34% |
| Total assets | DKK 80,1M | +8% |
| Equity | DKK 78,7M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -15 | -15 | -15 | 4 | -7 | -6 | -6 | -6 | -6 | -7 | -7 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -15 | -15 | -15 | 4 | -7 | 50 | -6 | -6 | -6 | -7 | -7 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -15 | -15 | -15 | 4 | -7 | 50 | -6 | -6 | -6 | -7 | -7 | -6 |
| Net financials | 1.713 | 2.262 | -2.951 | 2.320 | -4.473 | 737 | 4.365 | 10.116 | 2.707 | 5.437 | 3.674 | 5.471 | 7.239 |
| Profit before tax | 1.698 | 2.247 | -2.966 | 2.305 | -4.470 | 730 | 4.415 | 10.110 | 2.701 | 5.431 | 3.666 | 5.463 | 7.233 |
| Tax | 144 | 134 | 144 | 129 | 135 | 125 | 114 | -40 | 374 | 812 | -257 | 757 | 906 |
| Net profit | 1.554 | 2.113 | -3.110 | 2.177 | -4.604 | 605 | 4.301 | 10.150 | 2.327 | 4.619 | 3.923 | 4.706 | 6.327 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.514 | 54.970 | 51.755 | 53.762 | 48.787 | 49.629 | 52.187 | 65.997 | 63.254 | 67.245 | 72.159 | 73.973 | 80.072 |
| Equity | 53.137 | 54.950 | 51.542 | 53.619 | 48.613 | 48.734 | 51.036 | 60.686 | 62.513 | 66.632 | 70.055 | 73.891 | 78.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.377 | 20 | 213 | 144 | 174 | 894 | 1.151 | 5.311 | 741 | 613 | 2.104 | 82 | 1.354 |
| Total debt | 1.377 | 20 | 213 | 144 | 174 | 894 | 1.151 | 5.311 | 741 | 613 | 2.104 | 82 | 1.354 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|