| Revenue | DKK 28K | -23% |
| EBITDA | DKK -34K | -57% |
| Net profit | DKK 120K | +3% |
| Total assets | DKK 294K | -4% |
| Equity | DKK 271K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18 | 24 | 33 | 40 | 19 | 37 | 7 | 37 | 13 | 39 | 22 | 12 | 37 | 28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -54 | -47 | -37 | -43 | -59 | -48 | -13 | -27 | -1 | -24 | -45 | -22 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -89 | -54 | -47 | -37 | -43 | -59 | -48 | -13 | -27 | -1 | -24 | -45 | -22 | -34 |
| Net financials | 219 | 198 | 36 | 183 | 195 | 192 | 153 | 140 | 129 | 193 | 228 | 340 | 138 | 154 |
| Profit before tax | 131 | 144 | -11 | 146 | 152 | 134 | 105 | 127 | 102 | 192 | 204 | 295 | 116 | 120 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 131 | 144 | -11 | 146 | 152 | 134 | 105 | 127 | 102 | 192 | 204 | 295 | 116 | 120 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 701 | 542 | 265 | 388 | 360 | 351 | 315 | 282 | 256 | 357 | 365 | 482 | 307 | 294 |
| Equity | 374 | 218 | 208 | 174 | 326 | 310 | 281 | 253 | 234 | 326 | 339 | 454 | 276 | 271 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 326 | 324 | 57 | 214 | 34 | 41 | 34 | 29 | 22 | 31 | 25 | 27 | 31 | 23 |
| Total debt | 326 | 324 | 57 | 214 | 34 | 41 | 34 | 29 | 22 | 31 | 25 | 27 | 31 | 23 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|