| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +93% |
| Net profit | DKK -5K | +93% |
| Total assets | DKK 286K | -57% |
| Equity | DKK 118K | -4% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 125 | 140 | 90 | 60 | 0 |
| Staff expenses | -0 | -4 | -0 | -0 | -0 |
| EBITDA | 125 | 110 | 50 | -65 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 110 | 50 | -65 | -5 |
| Net financials | -1 | -2 | 0 | -0 | 0 |
| Profit before tax | 124 | 109 | 50 | -65 | -5 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 124 | 109 | 50 | -65 | -5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 593 | 693 | 721 | 657 | 286 |
| Equity | 29 | 138 | 187 | 122 | 118 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 564 | 556 | 534 | 535 | 168 |
| Total debt | 564 | 556 | 534 | 535 | 168 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FG Unofficial title | Unofficial title | 2026 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2012 | |
| Chairman | 2025 – 2026 | |
| Chairman | 2008 – 2008 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2008 – 2025 | |
| Board of Directors | 2012 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Grubb Rømeling | Unofficial title | 0 companies |
| Søren Hovmann Muus | Board of Directors | 0 companies |
| Maria Ellen Kirstine Muus | Board of Directors | 0 companies |
| Anne-Dorthe Løwe Reiss | Chairman | 0 companies |
| Peter Andreas Stakemann | Chairman | 0 companies |
| Thomas Visby Snitker | Board of Directors | 0 companies |
| Eric Leo Reiss | Chairman | 0 companies |
| Andreas Malling | Board of Directors | 0 companies |