| Revenue | DKK 35K | — |
| EBITDA | DKK 8K | +110% |
| Net profit | DKK 8K | +110% |
| Total assets | DKK 154K | +17% |
| Equity | DKK 148K | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 79 | 15 | 180 | 10 | 0 | 0 | -1 | -1 | 1.006 | 0 | 0 | 0 | 35 |
| Staff expenses | -96 | -34 | -27 | -10 | -3 | -2 | -0 | -0 | -30 | -5 | -7 | -4 | -0 |
| EBITDA | -17 | -20 | 83 | -54 | -23 | -6 | -1 | -1 | 529 | -365 | -64 | -77 | 8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -17 | -20 | 83 | -54 | -23 | -6 | -1 | -1 | 529 | -365 | -64 | -77 | 8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -3 | -2 | -2 | -1 | 0 |
| Profit before tax | -17 | -20 | 83 | -54 | -23 | -6 | -1 | -1 | 526 | -367 | -66 | -78 | 8 |
| Tax | -0 | -0 | 20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -17 | -20 | 63 | -54 | -23 | -6 | -1 | -1 | 526 | -367 | -66 | -78 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55 | 34 | 97 | 44 | 21 | 15 | 14 | 13 | 674 | 294 | 211 | 132 | 154 |
| Equity | 54 | 34 | 97 | 44 | 21 | 15 | 14 | 13 | 538 | 294 | 211 | 132 | 148 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 6 |
| Total debt | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|