| Revenue | DKK -5K | -55% |
| EBITDA | DKK -5K | +55% |
| Net profit | DKK -1,5M | -1335% |
| Total assets | DKK 23M | -6% |
| Equity | DKK 21,8M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -2 | -0 | -1 | -1 | -4 | -23 | -6 | -5 | -6 | -8 | -11 | -11 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -343 | -1.908 | -0 | -1 | -1 | -4 | -23 | -6 | -5 | -6 | -8 | -11 | -11 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -343 | -1.908 | -0 | -1 | -1 | -4 | -23 | -6 | -5 | -6 | -8 | -11 | -11 | -5 |
| Net financials | 382 | 4.767 | 1.071 | 1.518 | 130 | 660 | 1.759 | 860 | 90 | 15.471 | 310 | 3.810 | -92 | -1.517 |
| Profit before tax | 39 | 2.859 | 1.071 | 1.517 | 129 | 656 | 1.736 | 854 | 85 | 15.466 | 302 | 3.798 | -103 | -1.522 |
| Tax | -0 | -1 | -0 | -0 | 1 | -1 | -9 | -4 | 13 | -23 | -2 | -2 | 4 | 18 |
| Net profit | 40 | 2.860 | 1.071 | 1.517 | 128 | 657 | 1.745 | 858 | 73 | 15.489 | 304 | 3.801 | -107 | -1.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 143 | 4.048 | 4.025 | 5.581 | 5.907 | 6.884 | 10.658 | 10.361 | 10.386 | 26.852 | 22.825 | 27.012 | 24.466 | 22.994 |
| Equity | -87 | 2.774 | 3.845 | 5.361 | 5.490 | 6.146 | 7.892 | 8.750 | 8.822 | 22.305 | 21.609 | 25.410 | 23.303 | 21.763 |
| Long-term debt | 0 | 760 | 114 | 16 | 203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 229 | 515 | 67 | 203 | 214 | 737 | 2.766 | 1.611 | 1.563 | 4.547 | 1.216 | 1.602 | 1.163 | 1.232 |
| Total debt | 229 | 1.274 | 181 | 219 | 417 | 737 | 2.766 | 1.611 | 1.563 | 4.547 | 1.216 | 1.602 | 1.163 | 1.232 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|