| Revenue | DKK -26K | -101% |
| EBITDA | DKK -31K | +72% |
| Net profit | DKK 35K | +117% |
| Total assets | DKK 61K | -89% |
| Equity | DKK -22K | +61% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.796 | 1.441 | 1.910 | 2.112 | -26 |
| Staff expenses | -1.622 | -1.529 | -1.613 | -2.223 | -5 |
| EBITDA | 174 | -89 | 297 | -111 | -31 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | -89 | 297 | -111 | -31 |
| Net financials | -62 | -74 | -3 | -13 | 66 |
| Profit before tax | 112 | -163 | 294 | -124 | 35 |
| Tax | 27 | -18 | 66 | 86 | -0 |
| Net profit | 85 | -145 | 227 | -210 | 35 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 873 | 545 | 998 | 530 | 61 |
| Equity | 70 | -74 | 153 | -58 | -22 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 802 | 619 | 845 | 588 | 83 |
| Total debt | 802 | 619 | 845 | 588 | 83 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
LB Management | Management | 2008 – 2020 |
PA Management | Management | 2008 – 2008 |
HH Management | Management | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Chairman | 2020 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2009 – 2012 | |
| Board of Directors | 2008 – 2008 | |
| Chairman | 2008 – 2009 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 2012 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2009 | |
| Company | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Brun Nielsen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Hans Henrik Ustvedt | Management | 0 companies |
| Dorte Hee Christensen | Chairman | 0 companies |
| Claus Peter Nykjær | Board of Directors | 0 companies |
| Jonas Hee Ustvedt | Board of Directors | 0 companies |
| Klaus Haltrup Pedersen | Board of Directors | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Kenneth Bo Codam | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Michael Hjortlund | Chairman | 0 companies |
| Jens Høgsted | Board of Directors | 0 companies |
| Rikke Jeanie Kramme | Chairman | 0 companies |