| Revenue | DKK -356K | +4650% |
| EBITDA | DKK -356K | -4650% |
| Net profit | DKK 16,1M | +3137% |
| Total assets | DKK 218K | -95% |
| Equity | DKK 188K | -93% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -7 | -10 | -7 | -356 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -10 | -7 | -356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -10 | -7 | -356 |
| Net financials | 976 | 797 | 710 | 484 | 16.339 |
| Profit before tax | 968 | 790 | 700 | 477 | 15.983 |
| Tax | -12 | -26 | -11 | -19 | -72 |
| Net profit | 980 | 815 | 712 | 496 | 16.055 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.265 | 4.233 | 4.205 | 4.319 | 218 |
| Equity | 2.827 | 2.782 | 2.744 | 2.733 | 188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.438 | 1.452 | 1.461 | 1.587 | 30 |
| Total debt | 1.438 | 1.452 | 1.461 | 1.587 | 30 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Audit | 2008 – 2012 | |
KF Chief Executive Officer | Chief Executive Officer | 2008 – 2026 |
PA Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2008 – 2015 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2015 – 2026 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2015 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| THEILL ANDERSEN STATSAUTORISERET REVISIONSPARTNERSELSKAB | Audit | 0 companies |
| Klaus Fristrup | Chief Executive Officer | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Ole Smedegaard | Chairman | 0 companies |
| Jørgen Herman Melchior | Chairman | 0 companies |
| Per Bruus | Chairman | 0 companies |
| Lone Annette Saul Stakemann | Board of Directors | 0 companies |
| Mathias Elsborg Fristrup | Board of Directors | 0 companies |