| Revenue | DKK -96K | +38% |
| EBITDA | DKK -176K | -152% |
| Net profit | DKK 2,1M | +23% |
| Total assets | DKK 17,9M | +11% |
| Equity | DKK 17,8M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -5 | -11 | -5 | -5 | -13 | -3 | -7 | -12 | -12 | -25 | -70 | -96 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -80 |
| EBITDA | -4 | -7 | -5 | -11 | -5 | -5 | -13 | -30 | -137 | -141 | -12 | -25 | -70 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -5 | -11 | -5 | -5 | -13 | -30 | -137 | -141 | -12 | -25 | -70 | -176 |
| Net financials | 511 | 1.038 | 1.371 | 712 | 923 | 644 | 1.225 | 1.555 | 556 | 2.307 | 1.617 | 1.484 | 1.900 | 2.228 |
| Profit before tax | 506 | 1.030 | 1.366 | 702 | 918 | 639 | 1.212 | 1.525 | 419 | 2.166 | 1.605 | 1.459 | 1.830 | 2.052 |
| Tax | 11 | 11 | 11 | 13 | 16 | -8 | 18 | 4 | 30 | 31 | -26 | 87 | 153 | -20 |
| Net profit | 495 | 1.019 | 1.356 | 689 | 902 | 647 | 1.193 | 1.522 | 389 | 2.135 | 1.631 | 1.372 | 1.678 | 2.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.367 | 5.332 | 6.484 | 6.751 | 7.262 | 8.084 | 8.528 | 9.879 | 10.090 | 12.147 | 13.484 | 14.528 | 16.139 | 17.937 |
| Equity | 4.344 | 5.308 | 6.464 | 6.731 | 7.233 | 7.580 | 8.523 | 9.870 | 10.058 | 12.083 | 13.464 | 14.486 | 15.964 | 17.786 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 24 | 21 | 20 | 29 | 504 | 6 | 9 | 32 | 65 | 21 | 42 | 175 | 151 |
| Total debt | 22 | 24 | 21 | 20 | 29 | 504 | 6 | 9 | 32 | 65 | 21 | 42 | 175 | 151 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|