| Revenue | DKK 30,4M | +0% |
| EBITDA | DKK 342K | +76% |
| Net profit | DKK 156K | -26% |
| Total assets | DKK 12,7M | +9% |
| Equity | DKK 9,4M | +2% |
| Employees | 20 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25.658 | 24.878 | 24.996 | 23.979 | 23.380 | 24.274 | 24.256 | 25.267 | 25.680 | 28.530 | 33.579 | 30.974 | 30.305 | 30.375 |
| Staff expenses | -1.872 | -2.007 | -1.988 | -2.011 | -2.187 | -2.286 | -2.285 | -2.257 | -2.496 | -2.506 | -2.594 | -2.621 | -2.859 | -3.084 |
| EBITDA | 743 | 228 | 753 | 774 | 471 | 609 | 518 | 711 | 940 | 861 | 157 | 532 | 194 | 342 |
| Depreciation & amort. | -255 | -402 | -421 | -403 | -489 | -408 | -306 | -297 | -303 | -240 | -208 | -227 | -312 | -483 |
| EBIT | 488 | -174 | 333 | 372 | -18 | 201 | 213 | 413 | 638 | 621 | -51 | 305 | -118 | -141 |
| Net financials | 199 | 112 | 108 | 117 | 101 | 173 | 190 | 189 | 259 | 250 | 316 | 388 | 390 | 343 |
| Profit before tax | 687 | -62 | 440 | 495 | 84 | 374 | 403 | 602 | 897 | 871 | 264 | 693 | 272 | 201 |
| Tax | 157 | -50 | 79 | 60 | 7 | 76 | 73 | 216 | 197 | 190 | 47 | 152 | 60 | 45 |
| Net profit | 530 | -11 | 362 | 435 | 77 | 298 | 330 | 386 | 699 | 681 | 217 | 540 | 211 | 156 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.312 | 9.584 | 9.156 | 8.775 | 8.932 | 8.780 | 8.797 | 8.487 | 9.075 | 11.182 | 10.936 | 11.131 | 11.606 | 12.707 |
| Equity | 5.244 | 5.001 | 5.369 | 5.806 | 5.885 | 6.187 | 6.519 | 6.910 | 7.613 | 8.298 | 8.525 | 9.068 | 9.284 | 9.442 |
| Long-term debt | 629 | 2.543 | 2.059 | 1.426 | 500 | 0 | 0 | 80 | 156 | 156 | 158 | 0 | 0 | 0 |
| Short-term debt | 1.131 | 1.862 | 1.471 | 1.226 | 2.223 | 2.193 | 1.805 | 908 | 700 | 2.095 | 1.571 | 1.342 | 1.541 | 2.440 |
| Total debt | 1.760 | 4.405 | 3.531 | 2.652 | 2.723 | 2.193 | 1.805 | 988 | 856 | 2.251 | 1.729 | 1.342 | 1.541 | 2.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Deputy | Deputy | 2014 | — | — |
AM Deputy | Deputy | 2025 | — | — |
KB Deputy | Deputy | 2007 | — | — |
RS Deputy | Deputy | 2001 | — | — |
BM Unofficial title | Unofficial title | 1965 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 1997 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 1998 | — | — | |
| Deputy Chairman | 1965 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1965 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Henrik Jensen | Deputy | 0 companies |
| Allan Milton Woller | Deputy | 0 companies |
| Kirsten Birthe Hansen | Deputy | 0 companies |
| Rita Solveig Robsøe | Deputy | 0 companies |
| Bente Meibom | Unofficial title | 0 companies |
| Henning Kjeld Nielsen | Board of Directors | 0 companies |
| Dorthe Kræmmergaard Nørgaard | Board of Directors | 0 companies |
| Michael Gade | Board of Directors | 0 companies |
| Sarah Vejby Sulbæk | Board of Directors | 0 companies |
| Knud Ingemann Nielsen | Board of Directors | 0 companies |
| Knud Abrahamsen | Chairman | 0 companies |
| Kirsten Marie Storm | Board of Directors | 0 companies |
| Jonna Laursen Nielsen | Board of Directors | 0 companies |
| Jørgen Kiel | Board of Directors | 0 companies |
| Mona Jensen | Chairman | 0 companies |
| Jette Vejen Jensen | Board of Directors | 0 companies |
| Alfred Jokumsen | Board of Directors | 0 companies |
| Anders Emanuelsen Brok | Board of Directors | 0 companies |
| Svend Aage Thaagaard Andersen | Deputy Chairman | 0 companies |
| Tonny Sørensen | Board of Directors | 0 companies |
| Berit Larsen | Board of Directors | 0 companies |
| Laust Harboe | Board of Directors | 0 companies |
| Anders Ørum Juul Christensen | Board of Directors | 0 companies |
| Linna Ørum Juul Christensen | Board of Directors | 0 companies |
| Olav Jensen | Board of Directors | 0 companies |
| Annette Thirup | Board of Directors | 0 companies |
| Helene Egholm | Board of Directors | 0 companies |