| Revenue | DKK -12K | -58% |
| EBITDA | DKK -12K | +58% |
| Net profit | DKK -45K | +24% |
| Total assets | DKK 5K | +8% |
| Equity | DKK -880K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | -6 | 61 | -43 | -27 | -28 | -12 |
| Staff expenses | -0 | -436 | -85 | -0 | -0 | -0 |
| EBITDA | -6 | -375 | -127 | -27 | -28 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -375 | -127 | -27 | -28 | -12 |
| Net financials | -8 | -20 | -28 | -29 | -32 | -34 |
| Profit before tax | -14 | -396 | -155 | -57 | -60 | -45 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -14 | -396 | -155 | -57 | -60 | -45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 46 | 182 | 9 | 4 | 4 | 5 |
| Equity | -168 | -563 | -718 | -775 | -834 | -880 |
| Long-term debt | 124 | 124 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 745 | 727 | 779 | 839 | 884 |
| Total debt | 214 | 745 | 727 | 779 | 839 | 884 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPENSTORYGROUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Lindof | Management | 0 companies |
| Nikolaj Hyldig | Board of Directors | 0 companies |
| Claus Andreas Gram Foss Rosenstand | Chairman | 0 companies |
| Mike Secher Dalsgaard Nielsen | Board of Directors | 0 companies |
| Jesper Hauerslev Andersen | Board of Directors | 0 companies |