| Revenue | DKK 341K | -14% |
| EBITDA | DKK 341K | -14% |
| Net profit | DKK 148K | -37% |
| Total assets | DKK 1,3M | -7% |
| Equity | DKK 314K | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -66 | -9 | — | — | -101 | 18 | -74 | 397 | 341 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 7 | 5 | -5 | -70 | -13 | 163 | -112 | -101 | 18 | -74 | 397 | 341 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -38 | -34 | -27 | -119 | -94 |
| EBIT | -6 | 7 | 5 | -5 | -70 | -13 | 163 | -112 | -139 | -17 | -101 | 278 | 247 |
| Net financials | 69 | -104 | 30 | 73 | 0 | -0 | 167 | -109 | 25 | 119 | -52 | -77 | -55 |
| Profit before tax | 63 | 110 | -25 | 68 | -70 | -14 | 163 | -113 | -113 | 102 | -153 | 202 | 191 |
| Tax | -0 | 7 | -0 | -0 | -0 | -0 | -7 | -0 | -0 | -0 | 11 | -32 | 43 |
| Net profit | 63 | 103 | -25 | 68 | -70 | -14 | 170 | -113 | -113 | 102 | -165 | 234 | 148 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 251 | 46 | 88 | 157 | 88 | 75 | 269 | 562 | 1.202 | 1.294 | 1.163 | 1.456 | 1.347 |
| Equity | 144 | 41 | 67 | 135 | 65 | 51 | 221 | 108 | -5 | 97 | -68 | 166 | 314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 5 | 22 | 22 | 23 | 24 | 48 | 454 | 1.208 | 1.197 | 1.231 | 1.290 | 1.025 |
| Total debt | 107 | 5 | 22 | 22 | 23 | 24 | 48 | 454 | 1.208 | 1.197 | 1.231 | 1.290 | 1.025 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|