| Revenue | DKK 360K | +5% |
| EBITDA | DKK 360K | +5% |
| Net profit | DKK 203K | -2% |
| Total assets | DKK 5,9M | +0% |
| Equity | DKK 2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 443 | 369 | 352 | 421 | 402 | 378 | 266 | 402 | 361 | 342 | 358 | 342 | 360 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 392 | 443 | 369 | 352 | 421 | 402 | 378 | 266 | 402 | 361 | 342 | 358 | 342 | 360 |
| Depreciation & amort. | -18 | -18 | -18 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 | -21 |
| EBIT | 374 | 425 | 351 | 331 | 399 | 380 | 357 | 245 | 380 | 340 | 321 | 336 | 321 | 338 |
| Net financials | -256 | -252 | -214 | -181 | -195 | -136 | -139 | -86 | -76 | -59 | -57 | -56 | -55 | -78 |
| Profit before tax | 101 | 173 | 138 | 150 | 204 | 244 | 217 | 159 | 304 | 281 | 264 | 280 | 266 | 260 |
| Tax | 25 | 40 | 26 | 23 | 45 | 54 | 48 | 35 | 68 | 62 | 58 | 62 | 59 | 58 |
| Net profit | 76 | 133 | 111 | 127 | 159 | 191 | 169 | 124 | 236 | 219 | 206 | 219 | 207 | 203 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.181 | 6.163 | 6.103 | 6.261 | 6.246 | 6.227 | 6.138 | 6.090 | 6.217 | 6.180 | 6.254 | 5.951 | 5.943 | 5.923 |
| Equity | 60 | 194 | 305 | 432 | 591 | 782 | 951 | 1.075 | 1.311 | 1.530 | 1.736 | 1.554 | 1.762 | 1.965 |
| Long-term debt | 5.555 | 5.260 | 4.573 | 4.523 | 4.569 | 4.331 | 4.094 | 3.902 | 3.652 | 3.438 | 3.233 | 3.028 | 2.820 | 2.645 |
| Short-term debt | 418 | 540 | 1.038 | 1.109 | 868 | 874 | 832 | 829 | 949 | 886 | 937 | 998 | 970 | 900 |
| Total debt | 5.973 | 5.800 | 5.611 | 5.633 | 5.437 | 5.205 | 4.925 | 4.732 | 4.601 | 4.324 | 4.170 | 4.026 | 3.790 | 3.545 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ESCOTREE HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Papadakis | Management | 0 companies |