| Revenue | DKK 10K | +0% |
| EBITDA | DKK 9K | +12% |
| Net profit | DKK 6K | +5% |
| Total assets | DKK 262K | +2% |
| Equity | DKK 257K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 | 10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | 9 | 8 | 8 | 9 | 9 | 8 | 9 | 8 | 8 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 9 | 8 | 8 | 9 | 9 | 8 | 9 | 8 | 8 | 9 |
| Net financials | 0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 | -0 | -1 | -2 |
| Profit before tax | 9 | 9 | 8 | 8 | 9 | 9 | 8 | 9 | 8 | 7 | 8 |
| Tax | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 |
| Net profit | 7 | 7 | 6 | 6 | 7 | 7 | 6 | 7 | 6 | 6 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 196 | 203 | 209 | 215 | 222 | 228 | 235 | 242 | 253 | 258 | 262 |
| Equity | 193 | 200 | 206 | 213 | 219 | 226 | 232 | 239 | 246 | 251 | 257 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 7 | 7 | 5 |
| Total debt | 2 | 2 | 3 | 3 | 2 | 2 | 2 | 3 | 7 | 7 | 5 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OM Management | Management | 2008 | — | — |
KE Unofficial title | Unofficial title | 2023 | — | — |
SL Management | Management | 2008 | — | — |
HS Management | Management | 2012 | — | — |
TK Management | Management | 2014 | — | — |
TA Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HORIZON ApS | Company | 5.0% | 5.0% | 2008 |
NKB INVEST 105 ApS | Company | 5.0% | 5.0% | 2008 |
ITURI MANAGEMENT ApS | Company | 5.0% | 5.0% | 2008 |
OMT INVEST A/S | Company | 5.0% | 5.0% | 2008 |
SIRIUS HOLDING ApS | Company | 5.0% | 5.0% | 2008 |
GFKJUS 611 ApS | Company | 5.0% | 5.0% | 2008 |
SJE INVEST ApS | Company | 5.0% | 5.0% | 2008 |
J. DUCKERT HOLDING A/S | Company | 5.0% | 5.0% | 2008 |
MOELLERS ApS | Company | 5.0% | 5.0% | 2008 |
| Individual | 5.0% | 5.0% | 2015 | |
JENS BJERG SØRENSEN DATTERHOLDING 1 ApS | Company | 5.0% | 5.0% | 2008 |
| Individual | 5.0% | 5.0% | 2018 | |
NKB INVEST 114 ApS | Company | 5.0% | 5.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Mikkelsen | Management | 0 companies |
| Kim Esben Stenild Høibye | Unofficial title | 0 companies |
| Steen Lyngbak Munk | Management | 0 companies |
| Henrik Saldern | Management | 0 companies |
| Torben Kaag | Management | 0 companies |
| Tom Ahrenst | Management | 0 companies |
| Jesper Lau Hansen | Chairman | 0 companies |
| Anders Ørjan Jensen | Board of Directors | 0 companies |
| Knud Carsten Bernhard Lønfeldt | Board of Directors | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |
| Mads Jensen | Chairman | 0 companies |
| Niels Thomas Heering | Board of Directors | 0 companies |
| Tine Susanne Miksch Roed | Board of Directors | 0 companies |
| Hans Kristian Werdelin | Chairman | 0 companies |