| Revenue | DKK 6,2M | -34% |
| EBITDA | DKK 368K | -89% |
| Net profit | DKK 293K | -88% |
| Total assets | DKK 5,6M | -52% |
| Equity | DKK 3M | -43% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5.154 | 4.781 | 5.024 | — | 7.987 | 9.357 | 8.428 | 7.878 | 6.593 | 4.872 | 7.257 | 9.375 | 6.234 |
| Staff expenses | -4.704 | -4.348 | -4.869 | -0 | -7.140 | -8.045 | -7.132 | -6.846 | -6.294 | -5.246 | -5.328 | -6.035 | -5.867 |
| EBITDA | 14 | 433 | 155 | 0 | 846 | 1.296 | 1.296 | 1.031 | 299 | -374 | 1.930 | 3.340 | 368 |
| Depreciation & amort. | -232 | -157 | -92 | -0 | -40 | -47 | -90 | -176 | -202 | -208 | -214 | -151 | -13 |
| EBIT | -218 | 276 | 63 | 0 | 807 | 1.249 | 1.205 | 855 | 98 | -581 | 1.716 | 3.189 | 354 |
| Net financials | -32 | -25 | -25 | 0 | -9 | -6 | -18 | -71 | -27 | -57 | -82 | -122 | 84 |
| Profit before tax | -195 | 251 | 37 | 0 | 798 | 1.243 | 1.187 | 784 | 71 | -639 | 1.634 | 3.067 | 438 |
| Tax | -58 | 90 | 37 | -0 | 207 | 302 | 293 | 197 | 32 | -125 | 377 | 711 | 145 |
| Net profit | -137 | 162 | 0 | 0 | 591 | 941 | 894 | 587 | 39 | -514 | 1.257 | 2.357 | 293 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.798 | 3.428 | 4.512 | 0 | 4.838 | 6.593 | 7.110 | 7.933 | 6.743 | 5.442 | 8.814 | 11.768 | 5.593 |
| Equity | 1.701 | 1.863 | 1.863 | 0 | 2.719 | 3.609 | 4.450 | 2.537 | 2.076 | 1.562 | 2.818 | 5.175 | 2.968 |
| Long-term debt | -224 | 113 | 0 | 0 | 0 | 0 | 0 | 280 | 717 | 701 | 715 | 740 | 763 |
| Short-term debt | -1.873 | 1.451 | 2.643 | 0 | 2.118 | 2.982 | 2.565 | 5.007 | 3.848 | 3.180 | 4.916 | 5.730 | 1.756 |
| Total debt | -2.096 | 1.564 | 2.643 | 0 | 2.118 | 2.982 | 2.565 | 5.287 | 4.565 | 3.880 | 5.632 | 6.470 | 2.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UP Founder | Founder | 2008 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solution Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Pedersen | Founder | 0 companies |
| Jacob Juhl Jakobsen | Chief Executive Officer | 0 companies |