| Revenue | DKK 155K | -398% |
| EBITDA | DKK -2,9M | -34% |
| Net profit | DKK -3,2M | -142% |
| Total assets | DKK 8,6M | -29% |
| Equity | DKK 8,4M | -29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 477 | 516 | 25 | 12 | 100 | 178 | 776 | 554 | 68 | 171 | 146 | 409 | -52 | 155 |
| Staff expenses | -0 | -300 | -168 | -315 | -147 | -220 | -637 | -696 | -554 | -458 | -531 | -594 | -645 | -604 |
| EBITDA | 477 | 216 | 32 | -265 | 2.313 | -42 | -138 | -386 | -486 | -286 | -1.886 | -829 | -2.197 | -2.949 |
| Depreciation & amort. | -0 | -168 | -0 | -0 | 145 | -40 | -40 | -40 | -40 | -40 | -40 | -27 | -0 | -0 |
| EBIT | 477 | 48 | 32 | -265 | 2.168 | -82 | -178 | -426 | -526 | -326 | -1.926 | -856 | -2.197 | -2.949 |
| Net financials | 70 | 77 | 294 | 191 | 16 | 65 | -105 | 151 | 9.103 | 926 | -284 | 3.078 | 876 | -247 |
| Profit before tax | 547 | 121 | 278 | -74 | 2.183 | -17 | -284 | -275 | 8.576 | 599 | -2.209 | 2.222 | -1.321 | -3.196 |
| Tax | 176 | 39 | 79 | -20 | -0 | -0 | -0 | -0 | 3 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 371 | 82 | 200 | -54 | 2.183 | -17 | -284 | -275 | 8.573 | 599 | -2.209 | 2.222 | -1.321 | -3.196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.481 | 5.023 | 5.219 | 4.973 | 6.885 | 7.067 | 5.802 | 5.558 | 13.884 | 14.179 | 11.902 | 13.810 | 12.080 | 8.629 |
| Equity | 5.296 | 4.679 | 4.782 | 4.428 | 6.512 | 6.090 | 5.707 | 5.282 | 13.655 | 14.004 | 11.545 | 13.517 | 11.846 | 8.400 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 184 | 344 | 437 | 545 | 373 | 977 | 95 | 276 | 229 | 175 | 357 | 293 | 234 | 230 |
| Total debt | 184 | 344 | 437 | 545 | 373 | 977 | 95 | 276 | 229 | 175 | 357 | 293 | 234 | 230 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|