| Revenue | DKK 0 | — |
| EBITDA | DKK -109K | -37% |
| Net profit | DKK 307K | +23% |
| Total assets | DKK 4,6M | +8% |
| Equity | DKK 4,6M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -18 | -16 | -16 | -16 | -18 | -14 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -66 | -81 |
| EBITDA | -14 | -18 | -16 | -16 | -16 | -18 | -14 | -10 | -10 | -16 | -12 | -11 | -79 | -109 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -18 | -16 | -16 | -16 | -18 | -14 | -10 | -10 | -16 | -12 | -11 | -79 | -109 |
| Net financials | 280 | 448 | 378 | 134 | 255 | 299 | -417 | 511 | 560 | 830 | -534 | 714 | 401 | 506 |
| Profit before tax | 266 | 430 | 362 | 118 | 239 | 281 | -432 | 501 | 550 | 814 | -546 | 703 | 321 | 397 |
| Tax | -0 | 3 | 89 | 28 | 53 | 62 | -0 | 15 | 121 | 179 | 5 | 31 | 72 | 91 |
| Net profit | 266 | 427 | 274 | 90 | 186 | 219 | -432 | 486 | 429 | 635 | -551 | 672 | 250 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.289 | 2.668 | 2.904 | 2.935 | 3.137 | 3.273 | 2.752 | 3.184 | 3.668 | 4.090 | 3.482 | 4.095 | 4.314 | 4.639 |
| Equity | 2.228 | 2.605 | 2.829 | 2.869 | 3.055 | 3.222 | 2.737 | 3.169 | 3.540 | 4.075 | 3.467 | 4.080 | 4.268 | 4.575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 63 | 75 | 66 | 82 | 51 | 15 | 15 | 128 | 15 | 15 | 15 | 46 | 64 |
| Total debt | 61 | 63 | 75 | 66 | 82 | 51 | 15 | 15 | 128 | 15 | 15 | 15 | 46 | 64 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|