| Revenue | DKK -13K | +37% |
| EBITDA | DKK -13K | -37% |
| Net profit | DKK -23K | +28% |
| Total assets | DKK 1,4M | -2% |
| Equity | DKK -226K | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 212 | 294 | 312 | -42 | 77 | -258 | -378 | -12 | -9 | -12 | -12 | -9 | -10 | -13 |
| Staff expenses | -252 | -192 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -189 | 101 | 312 | -42 | -3.846 | -258 | -378 | -12 | -9 | -12 | -12 | -9 | -10 | -13 |
| Depreciation & amort. | 10 | -10 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -199 | 92 | 307 | -42 | -3.846 | -258 | -378 | -12 | -9 | -12 | -12 | -9 | -10 | -13 |
| Net financials | -422 | -368 | -344 | -735 | -325 | -568 | -77 | -63 | -57 | -56 | 1 | 12 | -35 | -15 |
| Profit before tax | -621 | -276 | -37 | -776 | -4.171 | -826 | -455 | -75 | -66 | -68 | -10 | 4 | -45 | -29 |
| Tax | -113 | -66 | 26 | -92 | -918 | -75 | 1.471 | -0 | -0 | -10 | -0 | -0 | -13 | -6 |
| Net profit | -361 | -211 | -63 | -684 | -3.253 | -751 | -1.926 | -75 | -66 | -58 | -10 | 4 | -32 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.758 | 19.770 | 19.803 | 19.888 | 14.494 | 6.023 | 1.795 | 1.790 | 1.511 | 1.454 | 1.446 | 1.449 | 1.415 | 1.392 |
| Equity | -1.078 | -1.288 | -1.351 | -2.035 | -5.288 | 1.961 | 34 | -41 | -107 | -164 | -175 | -171 | -203 | -226 |
| Long-term debt | 1.600 | 4.803 | 4.803 | 5.445 | 4.915 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 | 1.600 |
| Short-term debt | 21.235 | 16.256 | 16.351 | 16.477 | 14.867 | 2.462 | 161 | 231 | 18 | 18 | 20 | 20 | 18 | 18 |
| Total debt | 22.835 | 21.059 | 21.154 | 21.923 | 19.783 | 4.062 | 1.761 | 1.831 | 1.618 | 1.618 | 1.620 | 1.620 | 1.618 | 1.618 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2008 | — | — |
LR Management | Management | 2020 | — | — |
AO Management | Management | 2016 | — | — |
GM Management | Management | 2016 | — | — |
HN Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RYE-NØRGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Andre Nordhaug | Management | 0 companies |
| Lene Rye Jacobsen | Management | 0 companies |
| Arne Olsen | Management | 0 companies |
| Gert Møller Lund | Management | 0 companies |
| Henning Nørgaard | Management | 0 companies |
| Keld Nomanni | Chairman | 0 companies |
| Sune Behrend Christensen | Board of Directors | 0 companies |
| Henriette Nordhaug | Board of Directors | 0 companies |