| Revenue | DKK -10K | +16% |
| EBITDA | DKK -10K | -16% |
| Net profit | DKK 6,8M | +223% |
| Total assets | DKK 10,8M | +160% |
| Equity | DKK 10,4M | +182% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -7 | 0 | -6 | -6 | — | — | -9 | -6 | -8 | -9 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -7 | 0 | -12 | -6 | -6 | -6 | -9 | -6 | -8 | -9 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -7 | 0 | -12 | -6 | -6 | -6 | -9 | -6 | -8 | -9 | -10 |
| Net financials | 397 | 384 | 1.278 | -3.067 | -22 | -17 | 24 | -31 | -15 | 817 | 1.225 | 2.120 | 6.838 |
| Profit before tax | 390 | 377 | 1.271 | -3.067 | -34 | -23 | 17 | -38 | -24 | 811 | 1.217 | 2.111 | 6.828 |
| Tax | -13 | -2 | -4 | -0 | -0 | -0 | -17 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 403 | 379 | 1.275 | -3.067 | -34 | -23 | 35 | -38 | -24 | 811 | 1.217 | 2.111 | 6.828 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.659 | 1.866 | 3.190 | 51 | 27 | 21 | 87 | 11 | 4 | 825 | 2.054 | 4.175 | 10.840 |
| Equity | — | 1.511 | 2.686 | -381 | -415 | -438 | -403 | -441 | -465 | 346 | 1.564 | 3.675 | 10.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 431 | 354 | 403 | 432 | 442 | 459 | 490 | 452 | 469 | 479 | 490 | 500 | 459 |
| Total debt | 431 | 354 | 503 | 432 | 442 | 459 | 490 | 452 | 469 | 479 | 490 | 500 | 459 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|