| Revenue | DKK -3,1M | -26% |
| EBITDA | DKK -7,2M | +15% |
| Net profit | DKK 144K | -91% |
| Total assets | DKK 21,7M | -17% |
| Equity | DKK 1,7M | +9% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -620 | -4.214 | -3.121 |
| Staff expenses | -5.050 | -4.319 | -4.105 |
| EBITDA | -5.671 | -8.533 | -7.226 |
| Depreciation & amort. | -3.335 | -10.932 | -4.334 |
| EBIT | -9.006 | -19.465 | -11.560 |
| Net financials | -1.138 | 19.334 | 10.109 |
| Profit before tax | -10.144 | -131 | -1.451 |
| Tax | -849 | -1.658 | -1.595 |
| Net profit | -9.296 | 1.527 | 144 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 41.178 | 26.308 | 21.713 |
| Equity | 44 | 1.571 | 1.716 |
| Long-term debt | 0 | 0 | 0 |
| Short-term debt | 41.133 | 24.737 | 19.998 |
| Total debt | 41.133 | 24.737 | 19.998 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lauritzen Fonden Holding ApS | Company | 66.7% | 66.7% | 2010 |
VENTURE HOLDING ApS | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Dorthe Hald Lloyd-Castello | Management | 0 companies |
| Tage Hald Jensen | Board of Directors | 0 companies |
| Jakob Kirkegaard Kortbæk | Chairman | 0 companies |
| Jesper Høy | Chairman | 0 companies |
| Jeppe Øvli Øvlesen | Board of Directors | 0 companies |
| Claus Christensen | Board of Directors | 0 companies |
| Steen Samuelsen | Chairman | 0 companies |
| Bent Østergaard | Board of Directors | 0 companies |
| Lars Torpe Christoffersen | Chairman | 0 companies |