| Revenue | DKK 3K | -106% |
| EBITDA | DKK 3K | +105% |
| Net profit | DKK 3K | +103% |
| Total assets | DKK 3K | -71% |
| Equity | DKK -62K | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 4 | 8 | 52 | 44 | 173 | 543 | 410 | 450 | 528 | 79 | -7 | -59 | 3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -602 | -730 | -307 | -149 | -17 | -59 | -3 | -0 |
| EBITDA | -7 | 4 | 8 | 52 | 44 | 173 | -59 | -320 | 144 | 379 | 62 | -66 | -62 | 3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 4 | 8 | 52 | 44 | 173 | -59 | -320 | 144 | 379 | 62 | -66 | -62 | 3 |
| Net financials | -22 | -23 | -21 | -8 | -8 | -6 | -6 | -0 | 0 | -2 | -1 | -0 | -0 | 0 |
| Profit before tax | -28 | -19 | -13 | 43 | 36 | 167 | -65 | -320 | 144 | 378 | 61 | -66 | -62 | 3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -41 | 14 | -15 | 42 | -0 |
| Net profit | -28 | -19 | -13 | 43 | 36 | 167 | -65 | -320 | 144 | 418 | 48 | -52 | -104 | 3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 41 | 39 | 27 | 45 | 140 | 131 | 86 | 66 | 374 | 165 | 123 | 11 | 3 |
| Equity | -428 | -447 | -461 | -417 | -381 | -214 | -279 | -600 | -456 | 42 | 90 | 38 | -65 | -62 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 465 | 489 | 500 | 444 | 426 | 355 | 411 | 685 | 522 | 332 | 75 | 85 | 76 | 65 |
| Total debt | 465 | 489 | 500 | 444 | 426 | 355 | 411 | 685 | 522 | 332 | 75 | 85 | 76 | 65 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|