| Revenue | DKK -5K | -107% |
| EBITDA | DKK -5K | +91% |
| Net profit | DKK -16K | +69% |
| Total assets | DKK 157K | -10% |
| Equity | DKK 142K | -10% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.717 | 1.820 | 1.546 | 965 | 169 | 430 | 70 | -5 |
| Staff expenses | -1.596 | -1.386 | -1.373 | -944 | -944 | -464 | -121 | -0 |
| EBITDA | 95 | 419 | 145 | 21 | -6 | -34 | -51 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -7 | -15 | -15 | -15 |
| EBIT | 95 | 419 | 145 | -7 | -13 | -49 | -66 | -19 |
| Net financials | -12 | -6 | -11 | -5 | -11 | -1 | -1 | -2 |
| Profit before tax | 83 | 413 | 134 | -12 | -24 | -50 | -66 | -21 |
| Tax | 23 | 105 | 34 | -2 | -5 | -10 | -14 | -5 |
| Net profit | 60 | 308 | 101 | -9 | -19 | -41 | -53 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 953 | 761 | 915 | 648 | 576 | 402 | 173 | 157 |
| Equity | — | 359 | 330 | 321 | 252 | 211 | 158 | 142 |
| Long-term debt | 36 | 32 | 19 | 19 | 0 | 0 | 0 | 0 |
| Short-term debt | 865 | 358 | 557 | 302 | 322 | 191 | 15 | 15 |
| Total debt | 901 | 390 | 585 | 327 | 322 | 191 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Management | Management | 2008 | — | — |
UD Management | Management | 2008 | — | — |
KK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ANDERS NEJSUM HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Nejsum Madsen | Management | 0 companies |
| Uffe Danielsen | Management | 0 companies |
| Kasper Kruse | Management | 0 companies |