| Revenue | DKK 538K | +12% |
| EBITDA | DKK 538K | +12% |
| Net profit | DKK 210K | +32% |
| Total assets | DKK 7,5M | -1% |
| Equity | DKK 3,1M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -25 | -2 | 0 | 0 | — | 0 | -2 | 235 | 451 | 486 | 473 | 480 | 538 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -25 | -2 | 0 | 0 | 0 | 0 | -2 | 235 | 451 | 486 | 473 | 480 | 538 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -64 | -64 | -64 | -64 | -64 |
| EBIT | 22 | -25 | -2 | 0 | 0 | 0 | 0 | -2 | 198 | 387 | 422 | 409 | 416 | 474 |
| Net financials | -4 | -1 | 6 | 9 | 10 | 11 | 11 | 1 | -130 | -130 | 220 | -179 | -193 | -186 |
| Profit before tax | 18 | -25 | 4 | 9 | 10 | 11 | 11 | -1 | 68 | 257 | 642 | 230 | 222 | 288 |
| Tax | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -57 | 15 | 79 | 155 | 65 | 63 | 77 |
| Net profit | 18 | -19 | 4 | 9 | 10 | 11 | 11 | 56 | 53 | 179 | 487 | 165 | 159 | 210 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 454 | 339 | 308 | 212 | 222 | 232 | 244 | 3.363 | 7.774 | 7.743 | 7.678 | 7.614 | 7.550 | 7.486 |
| Equity | -182 | 199 | 203 | 212 | 222 | 232 | 244 | 1.800 | 1.853 | 2.031 | 2.518 | 2.683 | 2.843 | 3.053 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.304 | 4.113 | 4.515 | 4.349 | 4.201 | 3.851 |
| Short-term debt | 635 | 139 | 105 | 0 | 0 | 0 | 0 | 1.563 | 1.617 | 1.599 | 637 | 575 | 499 | 576 |
| Total debt | 635 | 139 | 105 | 0 | 0 | 0 | 0 | 1.563 | 5.922 | 5.712 | 5.152 | 4.923 | 4.700 | 4.427 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
LK Management | Management | 2019 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
AK Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BANK & NIELSEN HOLDING ApS | Company | 50.0% | 50.0% | 2023 |
L.Ovesen Holding ApS | Company | 25.0% | 25.0% | 2019 |
HECTER HOLDING ApS | Company | 15.0% | 15.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Jørgensen | Management | 0 companies |
| Lars Krogh Ovesen | Management | 0 companies |
| Anders Hecter | Chief Executive Officer | 0 companies |
| Anders Kallestrup Stentebjerg | Chief Executive Officer | 0 companies |
| Thomas Nielsen | Chairman | 0 companies |
| Torben Bank Larsen | Board of Directors | 0 companies |
| Rasmus Brødsgaard | Board of Directors | 0 companies |