| Revenue | — | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | — |
| Total assets | DKK 0 | — |
| Equity | DKK -179K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 218 | 185 | 98 | 134 | 130 | -9 | 10 | 14 | 38 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 218 | 185 | 98 | 134 | 130 | -460 | 10 | 14 | 38 | 0 | 0 | 0 |
| Depreciation & amort. | 38 | -38 | -38 | -38 | -38 | -3 | -3 | -3 | -6 | -0 | -0 | -0 |
| EBIT | 179 | 147 | 60 | 96 | 92 | -463 | 6 | 11 | 32 | 0 | 0 | 0 |
| Net financials | -114 | -108 | -102 | -98 | -99 | -14 | -13 | -12 | -11 | 0 | 0 | 0 |
| Profit before tax | 66 | 40 | -18 | 3 | -8 | -477 | -7 | -1 | 21 | 0 | 0 | 0 |
| Tax | 17 | 9 | 12 | 2 | -2 | -40 | -36 | 5 | 37 | -0 | -0 | -0 |
| Net profit | 49 | 31 | -30 | 0 | -6 | -438 | 29 | -5 | -15 | 0 | 0 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.054 | 1.996 | 1.884 | 1.860 | 1.813 | 330 | 327 | 322 | 351 | 0 | 0 | 0 |
| Equity | 275 | 306 | 256 | 257 | 251 | -187 | -158 | -163 | -179 | -179 | -179 | -179 |
| Long-term debt | 1.557 | 1.465 | 1.369 | 1.267 | 1.161 | 181 | 166 | 150 | 133 | 0 | 0 | 0 |
| Short-term debt | 177 | 174 | 220 | 300 | 367 | 302 | 320 | 336 | 397 | 179 | 179 | 179 |
| Total debt | 1.734 | 1.640 | 1.589 | 1.567 | 1.528 | 483 | 485 | 485 | 530 | 179 | 179 | 179 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2008 | — | — |
ED Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EDN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
OLE JESSEN HOLDING ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jessen | Management | 0 companies |
| Erik Dahl Nygaard | Management | 0 companies |