| Revenue | DKK 62K | +845% |
| EBITDA | DKK 62K | +845% |
| Net profit | DKK 43K | +4246% |
| Total assets | DKK 568K | -15% |
| Equity | DKK 548K | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.027 | 2.335 | 1.476 | 450 | 834 | 1.055 | 503 | 7 | 62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.027 | 2.335 | 1.476 | 450 | 834 | 1.055 | 503 | 7 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.027 | 2.335 | 1.476 | 450 | 834 | 1.055 | 503 | 7 | 62 |
| Net financials | 1 | 16 | 9 | -14 | -1 | -3 | -6 | -5 | -7 |
| Profit before tax | 2.028 | 2.351 | 1.485 | 436 | 832 | 1.052 | 497 | 2 | 55 |
| Tax | 507 | 591 | 364 | 102 | 183 | 232 | 109 | 1 | 12 |
| Net profit | 1.521 | 1.760 | 1.120 | 333 | 649 | 820 | 387 | 1 | 43 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.283 | 3.070 | 2.200 | 1.081 | 1.290 | 1.500 | 1.252 | 672 | 568 |
| Equity | 2.022 | 2.282 | 1.702 | 836 | 1.155 | 1.321 | 889 | 505 | 548 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 261 | 788 | 497 | 246 | 136 | 179 | 363 | 167 | 20 |
| Total debt | 261 | 788 | 497 | 246 | 136 | 179 | 363 | 167 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KVJ GROUP ApS | Company | 33.3% | 33.3% | 2014 |
VJ GROUP ApS | Company | 33.3% | 33.3% | 2014 |
LYBÆX INVEST ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Lybæk Sieg | Management | 0 companies |
| Allan Bisgaard Jørgensen | Chairman | 0 companies |
| Kim Vorre Jørgensen | Board of Directors | 0 companies |
| René Thyme Gransgaard | Board of Directors | 0 companies |
| Anne Qvortrup | Board of Directors | 0 companies |