| Revenue | DKK 4K | -73% |
| EBITDA | DKK 4K | -73% |
| Net profit | DKK 1,5M | -54% |
| Total assets | DKK 25,1M | +19% |
| Equity | DKK 15,3M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -8 | -44 | -21 | -31 | -33 | 211 | -25 | 12 | -8 | 45 | 15 | 4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -8 | -44 | -21 | -31 | -53 | 183 | -52 | 12 | -8 | 45 | 15 | 4 |
| Depreciation & amort. | -0 | -0 | -0 | -90 | -120 | -120 | -309 | -91 | -40 | -40 | -40 | -40 | -42 | -42 |
| EBIT | -7 | -8 | -8 | -134 | -141 | -151 | -362 | 91 | -92 | -28 | -48 | 4 | -26 | -38 |
| Net financials | 791 | 842 | -363 | 2.090 | 1.229 | 1.049 | 348 | 1.634 | 900 | 1.492 | 511 | 2.074 | 3.195 | 1.483 |
| Profit before tax | 784 | 834 | -372 | 1.955 | 1.089 | 898 | -14 | 1.726 | 808 | 1.464 | 463 | 2.078 | 3.168 | 1.445 |
| Tax | -0 | -0 | -0 | -34 | -40 | -33 | -79 | 34 | -191 | 21 | -42 | -16 | -47 | -48 |
| Net profit | 784 | 834 | -372 | 1.989 | 1.128 | 930 | 65 | 1.692 | 999 | 1.443 | 506 | 2.094 | 3.215 | 1.494 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.775 | 2.403 | 1.493 | 4.298 | 5.867 | 5.759 | 7.215 | 8.717 | 9.873 | 11.259 | 12.318 | 15.664 | 21.164 | 25.105 |
| Equity | 1.023 | 1.857 | 1.075 | 3.064 | 4.071 | 4.950 | 4.925 | 6.564 | 7.399 | 8.787 | 9.236 | 11.272 | 13.996 | 15.296 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 | 3 | 1.509 | 1.485 | 1.479 | 1.453 | 1.432 | 1.413 | 1.397 | 1.651 |
| Short-term debt | 753 | 546 | 418 | 1.220 | 1.783 | 802 | 771 | 598 | 995 | 1.019 | 1.650 | 2.979 | 5.770 | 8.158 |
| Total debt | 753 | 546 | 418 | 1.220 | 1.785 | 805 | 2.280 | 2.082 | 2.474 | 2.473 | 3.082 | 4.392 | 7.168 | 9.809 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|