| Revenue | DKK 290K | -958% |
| EBITDA | DKK 290K | +958% |
| Net profit | DKK -127K | +45% |
| Total assets | DKK 9,9M | +0% |
| Equity | DKK 3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 235 | 323 | 294 | 510 | 407 | 445 | 454 | 531 | 323 | 468 | 562 | -34 | 290 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 235 | 323 | 294 | 510 | 407 | 445 | 454 | 531 | 323 | 468 | 562 | -34 | 290 |
| Depreciation & amort. | -94 | -3.778 | -94 | -124 | -124 | -124 | -126 | -127 | -127 | -602 | -191 | -127 | -280 |
| EBIT | 141 | -3.455 | 200 | 386 | 283 | 320 | 328 | 404 | 196 | -134 | 371 | -161 | 11 |
| Net financials | -219 | -228 | -226 | -227 | -221 | -161 | -108 | -100 | -106 | -109 | -631 | -135 | -170 |
| Profit before tax | -39 | -3.684 | -26 | 159 | 62 | 159 | 220 | 303 | 90 | -242 | -260 | -297 | -159 |
| Tax | 20 | -1.122 | -6 | 34 | 14 | 35 | 48 | 67 | 20 | -53 | -57 | -65 | -32 |
| Net profit | -59 | -2.561 | -20 | 124 | 48 | 124 | 172 | 236 | 70 | -189 | -203 | -232 | -127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.018 | 10.325 | 10.405 | 10.588 | 10.356 | 10.400 | 10.350 | 10.328 | 10.193 | 9.403 | 10.492 | 9.893 | 9.926 |
| Equity | 4.657 | 2.096 | 2.076 | 2.200 | 2.248 | 2.372 | 2.544 | 2.780 | 2.850 | 2.661 | 3.318 | 3.086 | 2.959 |
| Long-term debt | 6.100 | 6.100 | 6.100 | 6.100 | 6.100 | 5.854 | 5.293 | 4.671 | 3.996 | 3.389 | 4.868 | 4.677 | 4.608 |
| Short-term debt | 721 | 651 | 754 | 769 | 466 | 594 | 885 | 1.002 | 1.470 | 1.580 | 590 | 479 | 739 |
| Total debt | 6.821 | 6.751 | 6.854 | 6.869 | 6.566 | 6.448 | 6.178 | 5.673 | 5.467 | 4.969 | 5.457 | 5.155 | 5.347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2008 | — | — |
PP Management | Management | 2022 | — | — |
TL Management | Management | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLC HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
DANAS HOLDING ApS | Company | 50.0% | 50.0% | 2022 |
HELLEBÆK INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Bomholt Hansen | Management | 0 companies |
| Paul Preben Bretteville Lenzberg | Management | 0 companies |
| Thomas Lindberg | Management | 0 companies |
| Jesper Bomholt | Board of Directors | 0 companies |
| Jørgen Damgaard Andersen | Chairman | 0 companies |