| Revenue | DKK 175K | -13% |
| EBITDA | DKK 175K | -13% |
| Net profit | DKK 176K | -13% |
| Total assets | DKK 381K | -3% |
| Equity | DKK 369K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -46 | 175 | 192 | 101 | -44 | -24 | 17 | 26 | 26 | 43 | 150 | 201 | 175 |
| Staff expenses | -3 | -0 | -0 | -33 | -89 | -16 | -3 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | 175 | 192 | 69 | -133 | -39 | 20 | 26 | 26 | 43 | 150 | 201 | 175 |
| Depreciation & amort. | -0 | -1 | -5 | -5 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | 174 | 187 | 64 | -138 | -39 | 20 | 26 | 26 | 43 | 150 | 201 | 175 |
| Net financials | -1 | -4 | -3 | 4 | -1 | -3 | -4 | -2 | -1 | -1 | -12 | 1 | 1 |
| Profit before tax | -50 | 170 | 185 | 68 | -138 | -38 | 17 | 24 | 25 | 42 | 139 | 202 | 176 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -50 | 170 | 185 | 68 | -138 | -38 | 17 | 24 | 25 | 42 | 139 | 202 | 176 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56 | 312 | 368 | 439 | 207 | 149 | 95 | 106 | 78 | 121 | 270 | 393 | 381 |
| Equity | -36 | 133 | 318 | 286 | 148 | 110 | -6 | 18 | 43 | 85 | 224 | 311 | 369 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 93 | 179 | 50 | 153 | 58 | 39 | 102 | 88 | 35 | 36 | 46 | 82 | 11 |
| Total debt | 93 | 179 | 50 | 153 | 58 | 39 | 102 | 88 | 35 | 36 | 46 | 82 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DRAEGER HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|