| Revenue | DKK -417K | -12% |
| EBITDA | DKK -2,2M | +3% |
| Net profit | DKK 17,1M | -72% |
| Total assets | DKK 365,8M | +0% |
| Equity | DKK 328,7M | +5% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -12 | -84 | -86 | -54 | -289 | -568 | -500 | -359 | -621 | -363 | -475 | -417 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -128 | -262 | -1.514 | -1.836 | -1.813 |
| EBITDA | -9 | -12 | -84 | -86 | -54 | -321 | -613 | -500 | 280 | -1.008 | -1.862 | -2.285 | -2.227 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -60 | -62 | -24 | -3 | -0 | -0 |
| EBIT | -9 | -12 | -84 | -86 | -54 | -321 | -624 | -560 | 218 | -1.032 | -1.865 | -2.285 | -2.227 |
| Net financials | 6.849 | 5.529 | 32.122 | 109.810 | -1.821 | 3.732 | 7.411 | 13.528 | 9.140 | 21.621 | 19.729 | 62.578 | 20.112 |
| Profit before tax | 6.840 | 5.517 | 32.038 | 109.724 | -1.875 | 3.411 | 6.787 | 12.968 | 9.357 | 20.589 | 17.865 | 60.293 | 17.885 |
| Tax | 5 | -79 | 36 | -127 | 245 | 297 | -445 | 1.311 | 175 | 1.241 | -1.381 | -1.071 | 738 |
| Net profit | 6.835 | 5.596 | 32.002 | 109.851 | -2.120 | 3.114 | 7.232 | 11.657 | 9.183 | 19.348 | 19.246 | 61.364 | 17.147 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.218 | 59.841 | 91.925 | 201.743 | 199.681 | 215.199 | 210.592 | 243.955 | 269.966 | 302.867 | 301.909 | 367.430 | 365.849 |
| Equity | 54.210 | 59.806 | 91.808 | 201.660 | 199.540 | 202.564 | 209.705 | 215.363 | 220.545 | 236.893 | 250.606 | 311.714 | 328.737 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 27 | 27 | 27 | 27 | 27 | 27 | 27 |
| Short-term debt | 8 | 35 | 117 | 83 | 141 | 12.636 | 859 | 28.563 | 49.228 | 65.941 | 51.276 | 55.689 | 37.085 |
| Total debt | 8 | 35 | 117 | 83 | 141 | 12.636 | 886 | 28.590 | 49.255 | 65.968 | 51.303 | 55.716 | 37.112 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|