| Revenue | DKK -473K | +87% |
| EBITDA | DKK -653K | -51% |
| Net profit | DKK -774K | -384% |
| Total assets | DKK 19,7M | -9% |
| Equity | DKK 16,9M | -12% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -106 | -141 | -164 | -182 | -185 | -189 | -216 | -297 | -282 | -291 | -241 | -253 | -473 |
| Staff expenses | -48 | -48 | -53 | -64 | -64 | -64 | -64 | -64 | -180 | -180 | -180 | -180 | -180 |
| EBITDA | -186 | -204 | -249 | -247 | -250 | -252 | -280 | -361 | -462 | -471 | -421 | -433 | -653 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 | -32 |
| EBIT | -186 | -204 | -249 | -278 | -282 | -284 | -312 | -393 | -494 | -503 | -453 | -464 | -684 |
| Net financials | 762 | 576 | 543 | 691 | 1.509 | 632 | 567 | 1.452 | 2.731 | 3.374 | -457 | 957 | -38 |
| Profit before tax | 577 | 372 | 294 | 413 | 1.227 | 348 | 255 | 1.059 | 2.237 | 2.872 | -909 | 492 | -722 |
| Tax | 145 | 94 | 78 | 7 | 10 | 81 | -188 | 175 | 249 | 371 | -382 | 220 | 51 |
| Net profit | 432 | 278 | 216 | 406 | 1.217 | 266 | 443 | 884 | 1.988 | 2.501 | -528 | 272 | -774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.137 | 28.769 | 28.090 | 26.705 | 24.416 | 23.706 | 20.664 | 21.563 | 23.719 | 24.224 | 20.937 | 21.721 | 19.707 |
| Equity | — | 28.488 | 27.864 | 26.570 | 24.286 | 23.584 | 20.603 | 21.379 | 22.222 | 22.157 | 20.230 | 19.141 | 16.868 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 58 | 256 | 201 | 110 | 104 | 96 | 61 | 171 | 1.472 | 2.042 | 707 | 2.579 | 2.839 |
| Total debt | 58 | 256 | 226 | 135 | 104 | 96 | 61 | 171 | 1.472 | 2.042 | 707 | 2.579 | 2.839 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Hanne Severinsen | Board of Directors | 0 companies |
| Alexander Køpke | Board of Directors | 0 companies |
| Inger Marie Køpke | Board of Directors | 0 companies |