| Revenue | DKK -54K | -41% |
| EBITDA | DKK -217K | +14% |
| Net profit | DKK -167K | -6% |
| Total assets | DKK 4,4M | -8% |
| Equity | DKK 4,4M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -38 | -45 | -33 | -71 | -57 | -83 | -61 | -102 | -96 | -56 | -81 | -92 | -54 |
| Staff expenses | -104 | -105 | -105 | -105 | -105 | -106 | -106 | -156 | -157 | -158 | -159 | -161 | -163 |
| EBITDA | -142 | -150 | -138 | -176 | -162 | -189 | -167 | -258 | -253 | -215 | -240 | -253 | -217 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -142 | -150 | -138 | -176 | -162 | -189 | -167 | -258 | -253 | -215 | -240 | -253 | -217 |
| Net financials | 271 | 142 | 229 | 338 | 336 | 86 | 220 | 282 | 163 | 212 | -171 | 96 | 88 |
| Profit before tax | 129 | -8 | 91 | 163 | 174 | -103 | 52 | 24 | -90 | -3 | -412 | -157 | -129 |
| Tax | 32 | -2 | 22 | 8 | -19 | -22 | -0 | 4 | -0 | -0 | 21 | -0 | 38 |
| Net profit | 97 | -6 | 68 | 155 | 193 | -81 | 52 | 21 | -90 | -3 | -433 | -157 | -167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.185 | 9.946 | 9.670 | 9.443 | 8.949 | 8.074 | 7.264 | 6.448 | 6.162 | 5.938 | 5.307 | 4.750 | 4.383 |
| Equity | 10.161 | 9.855 | 9.623 | 9.428 | 8.821 | 7.940 | 7.093 | 6.313 | 6.123 | 5.920 | 5.287 | 4.730 | 4.363 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 91 | 47 | 16 | 128 | 134 | 171 | 134 | 38 | 18 | 20 | 19 | 20 |
| Total debt | 24 | 91 | 47 | 16 | 128 | 134 | 171 | 134 | 38 | 18 | 20 | 19 | 20 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|