| Revenue | DKK 6,8M | +27% |
| EBITDA | DKK 620K | +113% |
| Net profit | DKK -5,1M | -110% |
| Total assets | DKK 1,2B | +136% |
| Equity | DKK 618,3M | +3736% |
| Employees | 2 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 5.335 | 6.801 |
| Staff expenses | -0 | -0 |
| EBITDA | -4.877 | 620 |
| Depreciation & amort. | -0 | -0 |
| EBIT | -4.877 | 620 |
| Net financials | 16.365 | -7.746 |
| Profit before tax | 11.488 | -7.126 |
| Tax | -39.821 | -2.003 |
| Net profit | 51.309 | -5.123 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 505.241 | 1.191.949 |
| Equity | 16.118 | 618.274 |
| Long-term debt | 480.182 | 14.309 |
| Short-term debt | 8.941 | 559.366 |
| Total debt | 489.123 | 573.675 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Founder | Founder | 2008 | — | — |
CJ Management | Management | 2011 | — | — |
UT Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2008 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
XILCO HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Hjortshøj | Founder | 0 companies |
| Christian Johannes Gellert Nielsen | Management | 0 companies |
| Ulrik Taxholm | Management | 0 companies |
| Karin Verland | Board of Directors | 0 companies |
| Birgit Nørgaard | Board of Directors | 0 companies |
| Kent Arentoft | Board of Directors | 0 companies |
| Christina Bruun Geertsen | Board of Directors | 0 companies |
| Denis Jean Jørgen Viet-Jacobsen | Chairman | 0 companies |
| Erik Anders Jesper Eliasson | Board of Directors | 0 companies |
| Olof Harald Mix | Chairman | 0 companies |
| Jørn Mørkeberg Nielsen | Chairman | 0 companies |
| Søren Dan Johansen | Chairman | 0 companies |