| Revenue | DKK -28K | +21% |
| EBITDA | DKK -28K | -21% |
| Net profit | DKK 1,6M | +65% |
| Total assets | DKK 5,4M | +21% |
| Equity | DKK 5,3M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -6 | -8 | -6 | 344 | 77 | 151 | -7 | -13 | -11 | -21 | -23 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -6 | -8 | -6 | -7 | -4 | 151 | -7 | -13 | -11 | -21 | -23 | -28 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -6 | -8 | -6 | -7 | -4 | 151 | -7 | -13 | -11 | -21 | -23 | -28 |
| Net financials | 394 | 243 | 512 | 62 | 291 | -142 | 228 | 868 | 607 | 666 | 386 | 1.027 | 1.731 |
| Profit before tax | 387 | 236 | 504 | 55 | 284 | -146 | 224 | 860 | 594 | 655 | 366 | 1.004 | 1.703 |
| Tax | -5 | -2 | 12 | -0 | -0 | -0 | -0 | -32 | -22 | 13 | -45 | 46 | 125 |
| Net profit | 392 | 238 | 492 | 55 | 284 | -146 | 224 | 892 | 616 | 642 | 411 | 959 | 1.578 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.354 | 1.748 | 1.704 | 1.947 | 1.746 | 1.887 | 2.586 | 3.054 | 3.577 | 3.873 | 4.479 | 5.433 |
| Equity | 1.207 | 1.349 | 1.742 | 1.698 | 1.881 | 1.631 | 1.750 | 2.533 | 3.038 | 3.568 | 3.864 | 4.469 | 5.252 |
| Long-term debt | 10 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 6 | 6 | 67 | 115 | 137 | 52 | 15 | 9 | 9 | 10 | 181 |
| Total debt | 5 | 5 | 6 | 6 | 67 | 115 | 137 | 52 | 15 | 9 | 9 | 10 | 181 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|