| Revenue | DKK 426K | -4% |
| EBITDA | DKK 25K | -83% |
| Net profit | DKK 23K | -83% |
| Total assets | DKK 431K | -35% |
| Equity | DKK 185K | +14% |
| Employees | 31 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 198 | 468 | 654 | 945 | 610 | 1.275 | 872 | 1.133 | 442 | 426 |
| Staff expenses | -95 | -427 | -503 | -785 | -652 | -1.088 | -1.390 | -989 | -293 | -346 |
| EBITDA | 103 | 41 | 151 | 160 | -42 | 186 | -518 | 144 | 148 | 25 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -10 | -23 | -22 | -0 | -0 | -0 |
| EBIT | 101 | 41 | 151 | 160 | -52 | 163 | -539 | 144 | 148 | 25 |
| Net financials | 2 | 3 | 4 | -1 | 4 | -2 | -28 | -36 | -61 | -2 |
| Profit before tax | 103 | 44 | 155 | 159 | -48 | 161 | -567 | 108 | 88 | 23 |
| Tax | 25 | 16 | 38 | 45 | -4 | 34 | -4 | -0 | -48 | -0 |
| Net profit | 79 | 28 | 116 | 114 | -44 | 127 | -564 | 108 | 135 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 624 | 913 | 1.127 | 1.170 | 1.522 | 998 | 641 | 660 | 431 |
| Equity | 211 | 239 | 355 | 469 | 425 | 552 | -82 | 26 | 161 | 185 |
| Long-term debt | 0 | 0 | 38 | 45 | 0 | 27 | 0 | 0 | 0 | 0 |
| Short-term debt | 205 | 385 | 520 | 613 | 745 | 940 | 1.080 | 615 | 498 | 246 |
| Total debt | 206 | 385 | 558 | 658 | 745 | 970 | 1.080 | 615 | 498 | 246 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AN Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LK Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KTG GROUP ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anthonie Nadir William | Chief Executive Officer | 0 companies |
| Lene Kaarsberg | Management | 0 companies |