| Revenue | DKK -344K | -139% |
| EBITDA | DKK -621K | -18% |
| Net profit | DKK -651K | -2% |
| Total assets | DKK 1K | -100% |
| Equity | DKK -476K | -371% |
| Employees | 10 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.788 | 2.019 | 1.490 | 886 | -344 |
| Staff expenses | -1.428 | -1.568 | -1.643 | -1.411 | -55 |
| EBITDA | 360 | 452 | -156 | -525 | -621 |
| Depreciation & amort. | -73 | -42 | -56 | -17 | -0 |
| EBIT | 287 | 409 | -212 | -542 | -621 |
| Net financials | -14 | 2 | -23 | -39 | -30 |
| Profit before tax | 273 | 411 | -236 | -581 | -651 |
| Tax | 78 | 83 | -52 | 59 | -0 |
| Net profit | 195 | 328 | -184 | -640 | -651 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.464 | 2.237 | 1.814 | 726 | 1 |
| Equity | 1.195 | 1.328 | 816 | 175 | -476 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.269 | 910 | 999 | 550 | 477 |
| Total debt | 1.269 | 910 | 999 | 550 | 477 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2008 |
| Former (1) | ||
HH Management | Management | 2008 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Jørgensen | Management | 0 companies |
| Henrik Højstrand Steffensen | Management | 0 companies |