| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK 4,5M | -52% |
| Total assets | DKK 26,5M | +23% |
| Equity | DKK 13,9M | +34% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 10 | -15 | -20 | -19 | -17 | -18 | -22 | -21 | -21 | -20 | -33 | -27 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 399 | 51 | 84 | -19 | -17 | -18 | -22 | -21 | -21 | -20 | -33 | -27 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | 399 | 51 | 84 | -19 | -17 | -18 | -22 | -21 | -21 | -20 | -33 | -27 | -25 | -25 |
| Net financials | 2.187 | 1.334 | 1.962 | 409 | 1.397 | 2.546 | 1.549 | -7.063 | -2.765 | -6.588 | 329 | 8.867 | -1.097 | 9.245 | 4.384 |
| Profit before tax | 2.238 | 1.733 | 2.013 | 493 | 1.378 | 2.529 | 1.531 | -7.085 | -2.786 | -6.609 | 308 | 8.835 | -1.124 | 9.220 | 4.358 |
| Tax | 33 | 28 | 33 | 40 | -55 | -55 | -55 | -63 | -18 | -21 | -98 | -180 | -102 | -111 | -124 |
| Net profit | 2.205 | 1.705 | 1.980 | 453 | 1.433 | 2.584 | 1.586 | -7.022 | -2.768 | -6.587 | 406 | 9.015 | -1.022 | 9.331 | 4.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.470 | 7.538 | 10.799 | 10.764 | 12.563 | 14.121 | 13.494 | 5.399 | 7.819 | 7.914 | 8.746 | 12.520 | 11.909 | 21.510 | 26.475 |
| Equity | 5.952 | 4.248 | 5.627 | 4.331 | 5.364 | 7.948 | 7.534 | -488 | -756 | -7.343 | -6.937 | 2.077 | 1.056 | 10.387 | 13.869 |
| Long-term debt | 1.407 | -1.211 | 2.324 | 6.328 | 6.794 | 5.519 | 3.951 | 3.837 | 3.832 | 3.917 | 3.740 | 2.998 | 2.900 | 2.900 | 2.900 |
| Short-term debt | 4.110 | -2.079 | 2.848 | 105 | 405 | 654 | 2.010 | 2.050 | 4.743 | 5.195 | 6.036 | 7.444 | 7.954 | 8.223 | 9.706 |
| Total debt | 5.518 | -3.290 | 5.172 | 6.433 | 7.199 | 6.173 | 5.961 | 5.888 | 8.575 | 9.112 | 9.776 | 10.442 | 10.854 | 11.123 | 12.606 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Management | Management | 2020 | — | — |
MF Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCEAN PRAWNS A/S | Company | 33.3% | 50.0% | 2019 |
MFQ HOLDING ApS | Company | 25.0% | 15.0% | 2014 |
JN HOLDING AAKIRKEBY ApS | Company | 25.0% | 15.0% | 2014 |
TL-H Holding ApS | Company | 10.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Sten Nygaard Jørgensen | Management | 0 companies |
| Morten Faber Quist Iversen | Chief Executive Officer | 0 companies |
| Thomas Lind-Holm | Board of Directors | 0 companies |
| Bo Christian Lund Hansen | Board of Directors | 0 companies |
| Jesper Møller Nielsen | Board of Directors | 0 companies |
| Daniel Barslund | Board of Directors | 0 companies |
| Klaus Graversen | Chairman | 0 companies |
| John Søndergaard | Board of Directors | 0 companies |
| Hans Bartholdy Bech | Chairman | 0 companies |
| Kristian Barslund Jensen | Board of Directors | 0 companies |
| Rasmus Richter-Lund | Chairman | 0 companies |
| Ejnar Toft Kofoed | Board of Directors | 0 companies |