| Revenue | DKK -12K | -31% |
| EBITDA | DKK -12K | +31% |
| Net profit | DKK 3,3M | +187% |
| Total assets | DKK 37,8M | +9% |
| Equity | DKK 37,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | -13 | -13 | -21 | 0 | — | -5 | -6 | -10 | -5 | 52 | -18 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 37 | 10 | 9 | 17 | -4 | -4 | -5 | -6 | -10 | -5 | 52 | -18 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 37 | 10 | 9 | 17 | -4 | -4 | -5 | -6 | -10 | -5 | 52 | -18 | -12 |
| Net financials | 0 | 21 | -0 | 9 | -12 | 28 | 1.043 | 2.996 | 12.372 | 14.369 | 11.870 | -3.769 | 3.387 |
| Profit before tax | 37 | 31 | 9 | 26 | -15 | 24 | 1.038 | 2.989 | 12.361 | 14.364 | 11.921 | -3.787 | 3.375 |
| Tax | -1 | 4 | -1 | 2 | -3 | 5 | -0 | 1 | 7 | 8 | 21 | 15 | 75 |
| Net profit | 38 | 26 | 10 | 24 | -12 | 19 | 1.039 | 2.988 | 12.354 | 14.356 | 11.900 | -3.802 | 3.299 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 186 | 184 | 207 | 173 | 1.018 | 2.094 | 5.071 | 16.533 | 27.589 | 38.489 | 34.596 | 37.810 |
| Equity | 157 | 135 | 125 | 125 | 113 | 132 | 1.171 | 4.159 | 16.458 | 27.514 | 38.465 | 34.548 | 37.725 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 51 | 59 | 82 | 60 | 886 | 923 | 912 | 75 | 75 | 24 | 48 | 84 |
| Total debt | 3 | 51 | 59 | 82 | 60 | 886 | 923 | 912 | 75 | 75 | 24 | 48 | 84 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|