| Revenue | — | — |
| EBITDA | DKK -141K | -1752% |
| Net profit | DKK -157K | -1553% |
| Total assets | DKK 258K | -38% |
| Equity | DKK 147K | -52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -40 | -38 | -106 | -58 | 42 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 86 | 36 | 34 | 102 | -62 | 39 | 16 | -25 | 32 | 175 | 90 | -8 | -141 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 86 | 36 | 34 | 102 | -62 | 39 | 16 | -25 | 32 | 175 | 90 | -8 | -141 |
| Net financials | 3 | 8 | 8 | 10 | 3 | 5 | 9 | -27 | 34 | 180 | 91 | 20 | -147 |
| Profit before tax | 89 | 44 | 43 | 112 | -59 | 44 | 5 | -31 | 30 | 175 | 86 | 15 | -157 |
| Tax | 0 | 1 | 1 | 2 | -0 | 0 | -3 | -0 | -4 | -1 | -1 | 4 | -0 |
| Net profit | 89 | 43 | 41 | 110 | -59 | 44 | 9 | -31 | 33 | 176 | 88 | 11 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 218 | 261 | 291 | 398 | 374 | 400 | 216 | 188 | 227 | 453 | 466 | 414 | 258 |
| Equity | 215 | 210 | 202 | 254 | 196 | 188 | 144 | 113 | 146 | 322 | 352 | 304 | 147 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 51 | 89 | 144 | 179 | 212 | 73 | 75 | 81 | 131 | 114 | 110 | 111 |
| Total debt | 3 | 51 | 89 | 144 | 179 | 212 | 73 | 75 | 81 | 131 | 114 | 110 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|