| Revenue | DKK -43K | -80% |
| EBITDA | DKK -43K | +80% |
| Net profit | DKK 354K | +129% |
| Total assets | DKK 15,3M | -9% |
| Equity | DKK 14,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -232 | -23 | -112 | -1.349 | -197 | 6.336 | 1.601 | 1.318 | — | — | 235 | -135 | -221 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -232 | -23 | -112 | -1.349 | -197 | 6.336 | 1.601 | -23 | -7 | -1 | 235 | -135 | -221 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -232 | -23 | -112 | -1.349 | -197 | 6.336 | 1.601 | -23 | -7 | -1 | 235 | -135 | -221 | -43 |
| Net financials | -12.298 | -175 | 0 | -194 | 66 | 6.453 | 1.629 | 1.948 | 2.923 | -3.335 | 3.001 | -750 | -1.017 | 401 |
| Profit before tax | -12.530 | -198 | -112 | -1.544 | -131 | 6.342 | 1.608 | 1.925 | 2.916 | -3.336 | 3.236 | -885 | -1.238 | 358 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 4 |
| Net profit | -11.530 | -198 | -112 | -1.544 | -131 | 6.342 | 1.608 | 1.925 | 2.916 | -3.336 | 3.236 | -885 | -1.238 | 354 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 11.426 | 19.350 | 20.692 | 23.801 | 20.752 | 19.951 | 17.793 | 16.885 | 15.346 |
| Equity | -4.313 | -4.510 | -4.622 | -6.166 | -6.297 | 5.024 | 12.934 | 14.860 | 17.776 | 14.439 | 16.963 | 16.078 | 14.840 | 14.794 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.890 | 1.615 | 2.012 | 222 |
| Short-term debt | 4.313 | 4.511 | 4.622 | 6.166 | 6.297 | 6.402 | 6.416 | 5.832 | 6.025 | 6.313 | 98 | 100 | 33 | 330 |
| Total debt | 4.313 | 4.511 | 4.622 | 6.166 | 6.297 | 6.402 | 6.416 | 5.832 | 6.025 | 6.313 | 2.988 | 1.715 | 2.045 | 552 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|